PT Modernland Realty Tbk (IDX:MDLN)

PT Modernland Realty Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	740,734	621,260	740,734	979,680	884,101	609,313
Market Cap Growth	16.98%	-16.13%	-24.39%	10.81%	45.10%	-76.17%
Enterprise Value	6,783,638	6,822,793	6,912,392	6,463,630	6,495,408	6,541,793
Last Close Price	62.00	52.00	62.00	82.00	74.00	51.00
PE Ratio	-	-	-	48.57	-	-
Forward PE	-	56.91	56.91	56.91	56.91	56.91
PS Ratio	0.73	0.61	0.64	0.89	0.44	0.83
PB Ratio	0.19	0.18	0.18	0.23	0.21	0.14
P/TBV Ratio	0.22	0.22	0.21	0.27	0.25	0.17
P/FCF Ratio	-	-	-	-	11.42	-
P/OCF Ratio	-	-	8.80	-	10.23	-
EV/Sales Ratio	6.72	6.71	6.00	5.88	3.23	8.94
EV/EBITDA Ratio	38.57	170.48	42.54	35.91	6.30	-
EV/EBIT Ratio	63.22	-	68.23	55.31	6.74	-
EV/FCF Ratio	-22.67	-	-	-	83.90	-
Debt / Equity Ratio	1.55	1.98	1.55	1.46	1.58	1.37
Debt / EBITDA Ratio	31.19	153.69	38.21	33.45	6.38	-
Debt / FCF Ratio	-	-	-	-	85.37	-
Net Debt / Equity Ratio	1.54	1.92	1.50	1.43	1.31	1.32
Net Debt / EBITDA Ratio	31.59	165.74	38.02	33.47	5.34	-11.82
Net Debt / FCF Ratio	-20.20	-268.52	-656.25	-10.96	71.01	-35.43
Asset Turnover	0.08	0.08	0.09	0.08	0.14	0.05
Inventory Turnover	0.23	0.24	0.27	0.26	0.33	0.19
Quick Ratio	0.05	0.05	0.09	0.08	0.36	0.04
Current Ratio	0.78	0.49	0.88	0.80	0.98	0.26
Return on Equity (ROE)	-2.04%	-18.25%	-2.51%	0.48%	-1.00%	-34.58%
Return on Assets (ROA)	0.59%	-0.10%	0.46%	0.52%	4.10%	-2.21%
Return on Invested Capital (ROIC)	1.26%	-0.20%	0.99%	0.44%	9.89%	-5.17%
Return on Capital Employed (ROCE)	1.30%	-0.30%	1.00%	1.10%	8.70%	-9.70%
Earnings Yield	-10.76%	-111.11%	-13.77%	2.06%	-4.75%	-289.49%
FCF Yield	-40.40%	-3.98%	-1.27%	-56.12%	8.76%	-25.86%
Buyback Yield / Dilution	5.93%	3.39%	-	-	-	-
Total Shareholder Return	5.93%	3.39%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.