PT Modernland Realty Tbk (IDX:MDLN)

PT Modernland Realty Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	907,996	621,260	740,734	979,680	884,101	609,313
Market Cap Growth	2.00%	-16.13%	-24.39%	10.81%	45.10%	-76.17%
Enterprise Value	6,798,411	6,822,793	6,912,392	6,463,630	6,495,408	6,541,793
Last Close Price	76.00	52.00	62.00	82.00	74.00	51.00
PE Ratio	1.22	-	-	48.57	-	-
Forward PE	-	56.91	56.91	56.91	56.91	56.91
PS Ratio	0.79	0.61	0.64	0.89	0.44	0.83
PB Ratio	0.21	0.18	0.18	0.23	0.21	0.14
P/TBV Ratio	0.25	0.22	0.21	0.27	0.25	0.17
P/FCF Ratio	-	-	-	-	11.42	-
P/OCF Ratio	-	-	8.80	-	10.23	-
EV/Sales Ratio	5.91	6.71	6.00	5.88	3.23	8.94
EV/EBITDA Ratio	31.05	170.48	42.54	35.91	6.30	-
EV/EBIT Ratio	44.62	-	68.23	55.31	6.74	-
EV/FCF Ratio	-23.42	-	-	-	83.90	-
Debt / Equity Ratio	1.40	1.98	1.55	1.46	1.58	1.37
Debt / EBITDA Ratio	24.91	153.69	38.21	33.45	6.38	-
Debt / FCF Ratio	-	-	-	-	85.37	-
Asset Turnover	0.09	0.08	0.09	0.08	0.14	0.05
Inventory Turnover	0.27	0.24	0.27	0.26	0.33	0.19
Quick Ratio	0.05	0.05	0.09	0.08	0.36	0.04
Current Ratio	0.79	0.49	0.88	0.80	0.98	0.26
Return on Equity (ROE)	18.71%	-18.25%	-2.51%	0.48%	-1.00%	-34.58%
Return on Assets (ROA)	0.80%	-0.10%	0.46%	0.52%	4.10%	-2.21%
Return on Capital (ROIC)	1.05%	-0.13%	0.61%	0.69%	5.79%	-3.12%
Return on Capital Employed (ROCE)	1.70%	-	1.00%	1.10%	8.70%	-
Earnings Yield	80.21%	-111.11%	-13.77%	2.06%	-4.75%	-289.49%
FCF Yield	-31.97%	-3.98%	-1.27%	-56.12%	8.76%	-25.86%
Buyback Yield / Dilution	5.09%	3.39%	-	-	-	-
Total Shareholder Return	-	3.39%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.