PT Modernland Realty Tbk (IDX:MDLN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
73.00
-3.00 (-3.95%)
Aug 29, 2025, 9:49 AM WIB

PT Modernland Realty Tbk Statistics

Total Valuation

IDX:MDLN has a market cap or net worth of IDR 908.00 billion. The enterprise value is 6.80 trillion.

Market Cap908.00B
Enterprise Value 6.80T

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date n/a

Share Statistics

IDX:MDLN has 11.95 billion shares outstanding. The number of shares has decreased by -5.09% in one year.

Current Share Class 6.11B
Shares Outstanding 11.95B
Shares Change (YoY) -5.09%
Shares Change (QoQ) n/a
Owned by Insiders (%) 10.20%
Owned by Institutions (%) 16.04%
Float 847.70M

Valuation Ratios

The trailing PE ratio is 1.22.

PE Ratio 1.22
Forward PE n/a
PS Ratio 0.79
PB Ratio 0.21
P/TBV Ratio 0.25
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 31.05, with an EV/FCF ratio of -23.42.

EV / Earnings 9.33
EV / Sales 5.91
EV / EBITDA 31.05
EV / EBIT 44.62
EV / FCF -23.42

Financial Position

The company has a current ratio of 0.79, with a Debt / Equity ratio of 1.40.

Current Ratio 0.79
Quick Ratio 0.05
Debt / Equity 1.40
Debt / EBITDA 24.91
Debt / FCF -20.49
Interest Coverage 0.37

Financial Efficiency

Return on equity (ROE) is 18.71% and return on invested capital (ROIC) is 1.05%.

Return on Equity (ROE) 18.71%
Return on Assets (ROA) 0.80%
Return on Invested Capital (ROIC) 1.05%
Return on Capital Employed (ROCE) 1.69%
Revenue Per Employee 1.23B
Profits Per Employee 778.91M
Employee Count947
Asset Turnover 0.09
Inventory Turnover 0.27

Taxes

In the past 12 months, IDX:MDLN has paid 33.01 billion in taxes.

Income Tax 33.01B
Effective Tax Rate 4.34%

Stock Price Statistics

The stock price has increased by +54.00% in the last 52 weeks. The beta is 0.21, so IDX:MDLN's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +54.00%
50-Day Moving Average 54.82
200-Day Moving Average 52.47
Relative Strength Index (RSI) 74.48
Average Volume (20 Days) 132,449,170

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:MDLN had revenue of IDR 1.15 trillion and earned 728.28 billion in profits. Earnings per share was 62.04.

Revenue1.15T
Gross Profit 544.23B
Operating Income 172.31B
Pretax Income 760.70B
Net Income 728.28B
EBITDA 234.20B
EBIT 172.31B
Earnings Per Share (EPS) 62.04
Full Income Statement

Balance Sheet

The company has 58.57 billion in cash and 5.95 trillion in debt, giving a net cash position of -5,891.66 billion or -493.14 per share.

Cash & Cash Equivalents 58.57B
Total Debt 5.95T
Net Cash -5,891.66B
Net Cash Per Share -493.14
Equity (Book Value) 4.25T
Book Value Per Share 355.71
Working Capital -651.74B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -264.59 billion and capital expenditures -25.74 billion, giving a free cash flow of -290.33 billion.

Operating Cash Flow -264.59B
Capital Expenditures -25.74B
Free Cash Flow -290.33B
FCF Per Share -24.30
Full Cash Flow Statement

Margins

Gross margin is 47.32%, with operating and profit margins of 14.98% and 63.32%.

Gross Margin 47.32%
Operating Margin 14.98%
Pretax Margin 66.14%
Profit Margin 63.32%
EBITDA Margin 20.36%
EBIT Margin 14.98%
FCF Margin n/a

Dividends & Yields

IDX:MDLN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 5.09%
Shareholder Yield n/a
Earnings Yield 80.21%
FCF Yield -31.97%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 13, 2013. It was a forward split with a ratio of 2.

Last Split Date Nov 13, 2013
Split Type Forward
Split Ratio 2

Scores

IDX:MDLN has an Altman Z-Score of 0.32 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.32
Piotroski F-Score 4