IDX:MEDC Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	41,586,847	33,198,804	27,573,274	28,908,490	25,400,435	11,680,719
Market Cap Growth	65.91%	20.40%	-4.62%	13.81%	117.46%	-21.03%
Enterprise Value	100,660,712	90,383,776	74,922,058	72,083,853	73,058,619	47,108,567
Last Close Price	1685.00	1345.00	1056.99	1072.75	906.38	392.03
PE Ratio	24.78	19.69	4.66	5.67	3.08	17.44
Forward PE	5.02	7.22	4.64	5.76	3.30	7.60
PS Ratio	1.06	0.85	0.73	0.85	0.72	0.68
PB Ratio	1.05	0.84	0.73	0.93	0.94	0.67
P/TBV Ratio	1.24	0.99	0.82	1.05	1.08	0.79
P/FCF Ratio	6.37	5.08	2.04	4.14	1.96	2.23
P/OCF Ratio	2.75	2.19	1.40	2.49	1.48	1.71
PEG Ratio	-	0.35	0.35	0.35	0.35	0.35
EV/Sales Ratio	2.57	2.31	1.98	2.12	2.07	2.73
EV/EBITDA Ratio	4.66	5.03	4.41	4.50	3.22	6.05
EV/EBIT Ratio	8.09	8.24	7.20	6.79	4.78	9.47
EV/FCF Ratio	15.41	13.84	5.55	10.33	5.63	8.98
Debt / Equity Ratio	1.65	1.65	1.52	1.74	1.91	2.61
Debt / EBITDA Ratio	3.24	3.24	3.00	3.07	2.15	5.12
Debt / FCF Ratio	9.97	9.97	4.27	7.81	3.99	8.72
Net Debt / Equity Ratio	1.41	1.41	1.20	1.56	1.56	2.20
Net Debt / EBITDA Ratio	3.09	3.09	2.66	3.05	1.87	4.94
Net Debt / FCF Ratio	8.52	8.52	3.36	7.00	3.26	7.33
Asset Turnover	0.29	0.29	0.31	0.31	0.36	0.21
Inventory Turnover	6.03	6.03	6.48	6.55	4.84	4.17
Quick Ratio	0.96	0.96	0.94	0.71	0.95	1.05
Current Ratio	1.18	1.18	1.21	1.09	1.27	1.69
Return on Equity (ROE)	4.82%	4.82%	17.44%	20.57%	36.16%	3.84%
Return on Assets (ROA)	5.04%	5.04%	5.25%	5.98%	9.75%	3.77%
Return on Invested Capital (ROIC)	3.27%	3.40%	7.10%	7.60%	12.04%	1.55%
Return on Capital Employed (ROCE)	9.40%	9.40%	10.10%	11.40%	17.70%	7.50%
Earnings Yield	4.05%	5.08%	21.45%	17.63%	32.46%	5.73%
FCF Yield	15.70%	19.67%	48.97%	24.14%	51.11%	44.92%
Dividend Yield	3.24%	-	3.85%	4.13%	4.26%	5.09%
Payout Ratio	78.52%	79.38%	19.12%	19.46%	11.30%	-
Buyback Yield / Dilution	1.17%	1.17%	-0.05%	-0.15%	0.27%	-9.68%
Total Shareholder Return	4.60%	1.17%	3.80%	3.98%	4.54%	-4.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.