PT Bank Mega Tbk (IDX: MEGA)
Indonesia
· Delayed Price · Currency is IDR 4,470.00
-50.00 (-1.12%)
Dec 19, 2024, 11:13 AM WIB
PT Bank Mega Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 10,253,427 | 10,217,532 | 9,069,057 | 8,110,291 | 8,046,281 | 7,454,236 | Upgrade
|
| Interest Paid on Deposits | 5,045,461 | 4,685,387 | 3,199,931 | 3,269,215 | 4,132,838 | 3,870,709 | Upgrade
|
| Net Interest Income | 5,207,966 | 5,532,145 | 5,869,126 | 4,841,076 | 3,913,443 | 3,583,527 | Upgrade
|
| Net Interest Income Growth (YoY) | -9.81% | -5.74% | 21.24% | 23.70% | 9.21% | 1.98% | Upgrade
|
| Gain (Loss) on Sale of Assets | 919 | 594 | 317 | 514 | 5,680 | 13,876 | Upgrade
|
| Gain (Loss) on Sale of Investments | 117,856 | 535,366 | 430,738 | 946,302 | 959,580 | 268,381 | Upgrade
|
| Other Non-Interest Income | 1,718,425 | 1,752,664 | 2,066,540 | 2,193,473 | 1,959,762 | 2,048,219 | Upgrade
|
| Total Non-Interest Income | 1,837,200 | 2,288,624 | 2,497,595 | 3,140,289 | 2,925,022 | 2,330,476 | Upgrade
|
| Non-Interest Income Growth (YoY) | -34.59% | -8.37% | -20.47% | 7.36% | 25.51% | 15.43% | Upgrade
|
| Revenues Before Loan Losses | 7,045,166 | 7,820,769 | 8,366,721 | 7,981,365 | 6,838,465 | 5,914,003 | Upgrade
|
| Provision for Loan Losses | 209,165 | 195,318 | 147,840 | 104,083 | 114,855 | 176,933 | Upgrade
|
| Revenue | 6,836,001 | 7,625,451 | 8,218,881 | 7,877,282 | 6,723,610 | 5,737,070 | Upgrade
|
| Revenue Growth (YoY) | -18.73% | -7.22% | 4.34% | 17.16% | 17.20% | 11.13% | Upgrade
|
| Salaries and Employee Benefits | 1,451,828 | 1,463,387 | 1,358,753 | 1,322,686 | 1,268,792 | 1,310,680 | Upgrade
|
| Selling, General & Administrative | 2,033,278 | 1,817,565 | 1,846,500 | 1,600,044 | 1,703,998 | 1,927,034 | Upgrade
|
| Other Non-Interest Expense | 11,096 | 11,427 | 11,749 | 10,731 | 9,883 | 9,386 | Upgrade
|
| Total Non-Interest Expense | 3,484,035 | 3,282,722 | 3,190,811 | 2,924,666 | 3,008,557 | 3,228,659 | Upgrade
|
| EBT Excluding Unusual Items | 3,351,966 | 4,342,729 | 5,028,070 | 4,952,616 | 3,715,053 | 2,508,411 | Upgrade
|
| Pretax Income | 3,351,966 | 4,342,729 | 5,028,070 | 4,952,616 | 3,715,053 | 2,508,411 | Upgrade
|
| Income Tax Expense | 638,544 | 832,059 | 975,392 | 944,565 | 706,742 | 505,678 | Upgrade
|
| Net Income | 2,713,422 | 3,510,670 | 4,052,678 | 4,008,051 | 3,008,311 | 2,002,733 | Upgrade
|
| Net Income to Common | 2,713,422 | 3,510,670 | 4,052,678 | 4,008,051 | 3,008,311 | 2,002,733 | Upgrade
|
| Net Income Growth | -35.50% | -13.37% | 1.11% | 33.23% | 50.21% | 25.22% | Upgrade
|
| Basic Shares Outstanding | 11,741 | 11,741 | 11,741 | 11,741 | 11,741 | 11,741 | Upgrade
|
| Diluted Shares Outstanding | 11,741 | 11,741 | 11,741 | 11,741 | 11,741 | 11,741 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 231.11 | 299.01 | 345.18 | 341.37 | 256.22 | 170.58 | Upgrade
|
| EPS (Diluted) | 231.11 | 299.01 | 345.18 | 341.37 | 256.22 | 170.58 | Upgrade
|
| EPS Growth | -35.50% | -13.37% | 1.11% | 33.23% | 50.21% | 25.22% | Upgrade
|
| Dividend Per Share | - | - | 241.618 | 238.482 | - | 85.285 | Upgrade
|
| Dividend Growth | - | - | 1.31% | - | - | 25.22% | Upgrade
|
| Effective Tax Rate | 19.05% | 19.16% | 19.40% | 19.07% | 19.02% | 20.16% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.