PT Bank Mega Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	47,550,740	38,510,229	48,490,013	59,878,709	61,933,371	57,051,544
Market Cap Growth	8.58%	-20.58%	-19.02%	-3.32%	8.56%	17.71%
Last Close Price	4050.00	3280.00	4029.95	4777.10	4737.81	4203.37
PE Ratio	14.13	11.45	18.43	17.06	15.28	14.23
PS Ratio	6.58	5.33	7.24	7.86	7.54	7.24
PB Ratio	1.90	1.54	2.29	2.75	3.00	2.98
P/FCF Ratio	-	-	3.71	85.01	4.78	-
P/OCF Ratio	-	-	3.65	70.34	4.66	-
Debt / Equity Ratio	0.41	0.41	0.97	0.87	0.76	0.60
Debt / FCF Ratio	-	-	1.57	26.71	1.21	-
Net Debt / Equity Ratio	-0.29	-0.29	0.61	0.31	0.00	-1.08
Net Debt / FCF Ratio	0.54	0.54	0.99	9.55	0.00	2.25
Return on Equity (ROE)	14.55%	14.55%	12.26%	16.56%	20.38%	21.46%
Return on Assets (ROA)	2.44%	2.44%	1.97%	2.56%	2.95%	3.27%
Earnings Yield	7.08%	8.74%	5.43%	5.86%	6.54%	7.03%
FCF Yield	-28.45%	-35.13%	26.97%	1.18%	20.94%	-16.03%
Dividend Yield	2.21%	-	2.22%	4.38%	5.10%	5.67%
Payout Ratio	31.28%	31.28%	93.40%	80.81%	69.09%	52.40%
Buyback Yield / Dilution	-	-	-	-0.00%	-	0.00%
Total Shareholder Return	2.21%	-	2.22%	4.38%	5.10%	5.67%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.