PT Harta Djaya Karya Tbk (IDX:MEJA)
Indonesia · Delayed Price · Currency is IDR 112.00
-2.00 (-1.75%)
Sep 11, 2026, 4:14 PM WIB
PT Harta Djaya Karya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,372 | 28,074 | 47,153 | 45,539 | 42,755 | 9,626 | |
Revenue Growth | -93.93% | -40.46% | 3.55% | 6.51% | 344.15% | 23.51% |
Cost of Revenue | 13,676 | 28,030 | 31,669 | 27,714 | 25,913 | 4,910 |
Gross Profit | -10,304 | 44.59 | 15,484 | 17,825 | 16,842 | 4,717 |
Selling, General & Admin | 7,449 | 8,007 | 7,443 | 6,031 | 5,148 | 2,639 |
Other Operating Expenses | 11,616 | 11,045 | 2,361 | 2,201 | - | 258.61 |
Operating Expenses | 19,065 | 19,052 | 9,804 | 8,232 | 5,148 | 2,897 |
Operating Income | -29,369 | -19,007 | 5,681 | 9,593 | 11,694 | 1,819 |
Interest Expense | -2,216 | -2,216 | -2,161 | -1,656 | -1,473 | -1,224 |
Interest & Investment Income | 103.95 | 103.95 | 146.72 | 222.62 | 423.54 | 421.68 |
Other Non Operating Income (Expenses) | -74.83 | 1.5 | 0.01 | 9.44 | - | - |
Pretax Income | -31,556 | -21,118 | 3,666 | 8,169 | 10,645 | 1,017 |
Income Tax Expense | -73.46 | 491.78 | 1,161 | 860.83 | 1,088 | 398.64 |
Net Income | -31,483 | -21,610 | 2,505 | 7,309 | 9,556 | 618.3 |
Net Income to Common | -31,483 | -21,610 | 2,505 | 7,309 | 9,556 | 618.3 |
Net Income Growth | - | - | -65.72% | -23.52% | 1445.60% | 78.13% |
Shares Outstanding (Basic) | 2,589 | 2,237 | 2,171 | 1,310 | 117 | 117 |
Shares Outstanding (Diluted) | 2,589 | 2,237 | 2,171 | 1,310 | 117 | 117 |
Shares Change | 18.15% | 3.03% | 65.72% | 1023.01% | - | - |
EPS (Basic) | -12.16 | -9.66 | 1.15 | 5.58 | 81.91 | 5.30 |
EPS (Diluted) | -12.16 | -9.66 | 1.15 | 5.58 | 81.91 | 5.30 |
EPS Growth | - | - | -79.32% | -93.19% | 1445.60% | 78.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21,392 | 18,485 | -17,506 | -7,568 | -8,926 | -2,617 |
Free Cash Flow Per Share | -8.26 | 8.26 | -8.06 | -5.78 | -76.51 | -22.43 |
Gross Margin | - | 0.16% | 32.84% | 39.14% | 39.39% | 49.00% |
Operating Margin | -871.03% | -67.70% | 12.05% | 21.07% | 27.35% | 18.90% |
Profit Margin | -933.71% | -76.97% | 5.31% | 16.05% | 22.35% | 6.42% |
Free Cash Flow Margin | -634.42% | 65.84% | -37.13% | -16.62% | -20.88% | -27.18% |
EBITDA | -29,237 | -18,867 | 5,914 | 9,885 | 11,981 | 2,000 |
EBITDA Margin | - | -67.20% | 12.54% | 21.71% | 28.02% | 20.78% |
D&A For EBITDA | 131.84 | 140.41 | 233.09 | 292.17 | 286.97 | 181.06 |
EBIT | -29,369 | -19,007 | 5,681 | 9,593 | 11,694 | 1,819 |
EBIT Margin | - | -67.70% | 12.05% | 21.07% | 27.35% | 18.90% |
Effective Tax Rate | - | - | 31.67% | 10.54% | 10.22% | 39.20% |