PT Mandala Multifinance Tbk (IDX:MFIN)
650.00
-70.00 (-9.72%)
Aug 8, 2025, 2:55 PM WIB
NV5 Global Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Cash & Equivalents | 403,117 | 405,361 | 1,358,700 | 1,511,938 | 627,398 | 476,595 | Upgrade |
Trading Asset Securities | 6,790 | 8,263 | 919 | 2,041 | - | - | Upgrade |
Loans & Lease Receivables | 6,126,109 | 5,889,680 | 4,947,575 | 4,755,157 | 4,447,889 | 3,465,209 | Upgrade |
Other Receivables | 34,122 | 18,765 | 32,377 | 25,855 | 20,692 | 11,362 | Upgrade |
Property, Plant & Equipment | 213,027 | 205,060 | 203,252 | 175,704 | 173,343 | 177,857 | Upgrade |
Other Intangible Assets | 46,874 | 48,523 | 31,524 | 19,919 | 11,914 | 3,968 | Upgrade |
Other Current Assets | 29,760 | 24,456 | 27,268 | 19,320 | 13,007 | 37,652 | Upgrade |
Long-Term Deferred Tax Assets | 74,051 | 81,566 | 42,885 | 35,008 | 35,799 | 37,750 | Upgrade |
Other Long-Term Assets | 262 | 2,906 | 19,076 | 23,445 | 15,254 | - | Upgrade |
Total Assets | 6,934,112 | 6,684,580 | 6,663,576 | 6,568,387 | 5,345,296 | 4,210,393 | Upgrade |
Interest Bearing Deposits | 72,967 | 66,188 | 67,333 | 50,477 | 36,471 | 32,059 | Upgrade |
Total Deposits | 72,967 | 66,188 | 67,333 | 50,477 | 36,471 | 32,059 | Upgrade |
Accounts Payable | 42,676 | 70,136 | 73,517 | 42,362 | 51,196 | 58,803 | Upgrade |
Accrued Expenses | 79,777 | 68,071 | 48,940 | 65,026 | 53,696 | 44,813 | Upgrade |
Short-Term Debt | - | - | 6,424 | 3,371 | - | - | Upgrade |
Current Portion of Long-Term Debt | 2,163,223 | - | - | - | - | - | Upgrade |
Long-Term Debt | 646,187 | 2,367,955 | 2,956,606 | 3,032,298 | 2,303,371 | 1,624,843 | Upgrade |
Current Income Taxes Payable | 14,282 | 108,705 | 49,794 | 79,399 | 72,348 | 31,226 | Upgrade |
Other Current Liabilities | 4,125 | 4,875 | - | - | 6,951 | 5,949 | Upgrade |
Pension & Post-Retirement Benefits | 91,638 | 91,569 | 53,340 | 51,976 | 58,314 | 77,728 | Upgrade |
Other Long-Term Liabilities | 11,887 | 12,651 | 11,192 | 7,534 | - | - | Upgrade |
Total Liabilities | 3,126,762 | 2,790,150 | 3,267,146 | 3,332,443 | 2,582,347 | 1,875,421 | Upgrade |
Common Stock | 250,000 | 133,844 | 132,500 | 132,500 | 132,500 | 132,500 | Upgrade |
Additional Paid-In Capital | 27,329 | 143,485 | 27,329 | 27,329 | 27,329 | 27,329 | Upgrade |
Retained Earnings | 3,627,766 | 3,714,846 | 3,316,682 | 3,158,772 | 2,693,708 | 2,258,807 | Upgrade |
Comprehensive Income & Other | -97,745 | -97,745 | -80,081 | -82,657 | -90,588 | -83,664 | Upgrade |
Shareholders' Equity | 3,807,350 | 3,894,430 | 3,396,430 | 3,235,944 | 2,762,949 | 2,334,972 | Upgrade |
Total Liabilities & Equity | 6,934,112 | 6,684,580 | 6,663,576 | 6,568,387 | 5,345,296 | 4,210,393 | Upgrade |
Total Debt | 2,809,410 | 2,367,955 | 2,963,030 | 3,035,669 | 2,303,371 | 1,624,843 | Upgrade |
Net Cash (Debt) | -2,399,503 | -1,954,331 | -1,603,411 | -1,521,690 | -1,675,973 | -1,148,248 | Upgrade |
Net Cash Per Share | -567.34 | -390.55 | -320.67 | -304.32 | -335.18 | -229.64 | Upgrade |
Filing Date Shares Outstanding | 5,000 | 5,051 | 5,000 | 5,000 | 5,000 | 5,000 | Upgrade |
Total Common Shares Outstanding | 5,000 | 5,051 | 5,000 | 5,000 | 5,000 | 5,000 | Upgrade |
Working Capital | 4,222,848 | 6,028,550 | 6,120,831 | 6,073,676 | 4,888,324 | 3,817,968 | Upgrade |
Book Value Per Share | 761.47 | 771.02 | 679.25 | 647.15 | 552.56 | 466.97 | Upgrade |
Tangible Book Value | 3,760,476 | 3,845,907 | 3,364,906 | 3,216,025 | 2,751,035 | 2,331,004 | Upgrade |
Tangible Book Value Per Share | 752.10 | 761.42 | 672.95 | 643.17 | 550.18 | 466.18 | Upgrade |
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.