PT Midi Utama Indonesia Tbk (IDX:MIDI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
438.00
-6.00 (-1.35%)
Jun 2, 2025, 11:45 AM WIB

IDX:MIDI Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
20,619,26119,888,09117,351,15215,623,65413,584,03612,659,705
Upgrade
Revenue Growth (YoY)
13.89%14.62%11.06%15.02%7.30%8.90%
Upgrade
Cost of Revenue
15,253,80814,706,57512,888,93511,706,76710,195,4229,543,040
Upgrade
Gross Profit
5,365,4535,181,5164,462,2173,916,8873,388,6143,116,665
Upgrade
Selling, General & Admin
4,805,9214,666,2984,037,1653,463,7043,116,9832,933,593
Upgrade
Other Operating Expenses
-195,949-204,039-314,097-173,033-215,351-215,244
Upgrade
Operating Expenses
4,609,9724,462,2593,723,0683,290,6712,901,6322,718,349
Upgrade
Operating Income
755,481719,257739,149626,216486,982398,316
Upgrade
Interest Expense
-52,181-52,787-101,157-135,481-156,476-190,093
Upgrade
Interest & Investment Income
4,6533,9884,8253,9911,5991,523
Upgrade
Currency Exchange Gain (Loss)
----2-18-
Upgrade
EBT Excluding Unusual Items
707,953670,458642,817494,724332,087209,746
Upgrade
Gain (Loss) on Sale of Assets
-1,618-1,2571,2425,286-551-186
Upgrade
Pretax Income
707,508670,374646,496506,412331,776268,015
Upgrade
Income Tax Expense
208,123194,797130,178107,29162,08267,742
Upgrade
Earnings From Continuing Operations
499,385475,577516,318399,121269,694200,273
Upgrade
Minority Interest in Earnings
78,83270,830340-203-7-1
Upgrade
Net Income
578,217546,407516,658398,918269,687200,272
Upgrade
Net Income to Common
578,217546,407516,658398,918269,687200,272
Upgrade
Net Income Growth
3.68%5.76%29.52%47.92%34.66%-1.37%
Upgrade
Shares Outstanding (Basic)
33,43533,43530,88328,82428,82428,824
Upgrade
Shares Outstanding (Diluted)
33,43533,43530,88328,82428,82428,824
Upgrade
Shares Change (YoY)
4.37%8.26%7.14%---
Upgrade
EPS (Basic)
17.2916.3416.7313.849.366.95
Upgrade
EPS (Diluted)
17.2916.3416.7313.849.366.95
Upgrade
EPS Growth
-0.66%-2.31%20.88%47.92%34.66%-1.37%
Upgrade
Free Cash Flow
1,230,161807,939622,2151,046,807719,209559,573
Upgrade
Free Cash Flow Per Share
36.7924.1620.1536.3224.9519.41
Upgrade
Dividend Per Share
--4.6504.1602.8652.085
Upgrade
Dividend Growth
--11.78%45.20%37.41%-1.65%
Upgrade
Gross Margin
26.02%26.05%25.72%25.07%24.95%24.62%
Upgrade
Operating Margin
3.66%3.62%4.26%4.01%3.58%3.15%
Upgrade
Profit Margin
2.80%2.75%2.98%2.55%1.98%1.58%
Upgrade
Free Cash Flow Margin
5.97%4.06%3.59%6.70%5.29%4.42%
Upgrade
EBITDA
1,274,1291,221,7371,139,913995,966824,609712,541
Upgrade
EBITDA Margin
6.18%6.14%6.57%6.38%6.07%5.63%
Upgrade
D&A For EBITDA
518,648502,480400,764369,750337,627314,225
Upgrade
EBIT
755,481719,257739,149626,216486,982398,316
Upgrade
EBIT Margin
3.66%3.62%4.26%4.01%3.58%3.15%
Upgrade
Effective Tax Rate
29.42%29.06%20.14%21.19%18.71%25.27%
Upgrade
Advertising Expenses
-26,00018,26423,60813,23519,850
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.