PT Mitra Keluarga Karyasehat Tbk (IDX:MIKA)
2,240.00
-30.00 (-1.32%)
Mar 27, 2025, 4:14 PM WIB
IDX:MIKA Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 1,067,636 | 842,757 | 696,054 | 1,282,728 | 705,013 | Upgrade
|
Short-Term Investments | 1,394,395 | 1,091,590 | 1,258,479 | 1,534,119 | 1,604,339 | Upgrade
|
Cash & Short-Term Investments | 2,462,031 | 1,934,347 | 1,954,533 | 2,816,847 | 2,309,352 | Upgrade
|
Cash Growth | 27.28% | -1.03% | -30.61% | 21.98% | 23.79% | Upgrade
|
Accounts Receivable | 723,195 | 690,123 | 429,620 | 259,068 | 645,689 | Upgrade
|
Other Receivables | 49,750 | 34,286 | 37,312 | 41,985 | 63,303 | Upgrade
|
Receivables | 772,945 | 724,408 | 466,932 | 301,053 | 708,992 | Upgrade
|
Inventory | 62,672 | 81,720 | 62,519 | 67,044 | 55,031 | Upgrade
|
Prepaid Expenses | 19,285 | 13,165 | 8,015 | 6,122 | 22,210 | Upgrade
|
Other Current Assets | 3,596 | 8,585 | 2,376 | 6,447 | 8,018 | Upgrade
|
Total Current Assets | 3,320,529 | 2,762,225 | 2,494,376 | 3,197,514 | 3,103,603 | Upgrade
|
Property, Plant & Equipment | 4,241,608 | 3,817,004 | 3,429,721 | 2,696,472 | 2,534,240 | Upgrade
|
Long-Term Investments | 30,000 | 35,000 | 133,900 | - | - | Upgrade
|
Goodwill | - | 182,316 | 182,316 | 182,316 | 182,316 | Upgrade
|
Other Intangible Assets | 438,461 | 248,836 | 263,858 | 253,595 | 233,603 | Upgrade
|
Long-Term Deferred Tax Assets | 39,861 | 32,693 | 26,057 | 39,300 | 63,444 | Upgrade
|
Other Long-Term Assets | 176,730 | 262,768 | 387,864 | 491,774 | 255,073 | Upgrade
|
Total Assets | 8,247,189 | 7,340,843 | 6,918,091 | 6,860,971 | 6,372,279 | Upgrade
|
Accounts Payable | 215,951 | 196,062 | 172,621 | 205,941 | 201,343 | Upgrade
|
Accrued Expenses | 356,560 | 197,769 | 168,000 | 174,771 | 141,968 | Upgrade
|
Current Portion of Leases | 1,147 | 1,138 | - | - | - | Upgrade
|
Current Income Taxes Payable | - | 45,740 | 156,159 | 236,676 | 133,854 | Upgrade
|
Current Unearned Revenue | 28,570 | 16,275 | 14,751 | 24,327 | 29,649 | Upgrade
|
Other Current Liabilities | 98,203 | 99,112 | 141,081 | 120,747 | 61,618 | Upgrade
|
Total Current Liabilities | 700,430 | 556,096 | 652,612 | 762,461 | 568,432 | Upgrade
|
Long-Term Leases | 462.54 | 1,916 | - | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 4,220 | 1,048 | 1,158 | 171.64 | - | Upgrade
|
Total Liabilities | 916,744 | 741,059 | 786,206 | 935,827 | 855,187 | Upgrade
|
Common Stock | 139,075 | 142,463 | 142,463 | 142,463 | 142,463 | Upgrade
|
Additional Paid-In Capital | 606,031 | 1,362,715 | 1,362,715 | 1,362,715 | 1,362,715 | Upgrade
|
Retained Earnings | 5,752,074 | 5,077,733 | 4,675,650 | 4,155,714 | 3,404,792 | Upgrade
|
Treasury Stock | - | -760,072 | -760,072 | -406,372 | -9,277 | Upgrade
|
Comprehensive Income & Other | 117.38 | 10.07 | 3,006 | 18,035 | 19,209 | Upgrade
|
Total Common Equity | 6,497,298 | 5,822,849 | 5,423,762 | 5,272,555 | 4,919,903 | Upgrade
|
Minority Interest | 833,148 | 776,934 | 708,122 | 652,588 | 597,189 | Upgrade
|
Shareholders' Equity | 7,330,445 | 6,599,783 | 6,131,884 | 5,925,144 | 5,517,092 | Upgrade
|
Total Liabilities & Equity | 8,247,189 | 7,340,843 | 6,918,091 | 6,860,971 | 6,372,279 | Upgrade
|
Total Debt | 1,609 | 3,054 | - | - | - | Upgrade
|
Net Cash (Debt) | 2,460,422 | 1,931,293 | 1,954,533 | 2,816,847 | 2,309,352 | Upgrade
|
Net Cash Growth | 27.40% | -1.19% | -30.61% | 21.98% | 24.12% | Upgrade
|
Net Cash Per Share | 176.92 | 137.20 | 138.85 | 198.21 | 162.15 | Upgrade
|
Filing Date Shares Outstanding | 12,889 | 13,907 | 13,907 | 14,068 | 14,241 | Upgrade
|
Total Common Shares Outstanding | 12,889 | 13,907 | 13,907 | 14,068 | 14,241 | Upgrade
|
Working Capital | 2,620,099 | 2,206,129 | 1,841,764 | 2,435,053 | 2,535,171 | Upgrade
|
Book Value Per Share | 504.10 | 418.68 | 389.99 | 374.79 | 345.48 | Upgrade
|
Tangible Book Value | 6,058,836 | 5,391,697 | 4,977,588 | 4,836,644 | 4,503,983 | Upgrade
|
Tangible Book Value Per Share | 470.08 | 387.68 | 357.91 | 343.80 | 316.27 | Upgrade
|
Land | - | 1,625,384 | 1,483,613 | 1,175,352 | 1,130,990 | Upgrade
|
Buildings | - | 1,949,098 | 1,667,761 | 1,457,786 | 1,467,330 | Upgrade
|
Machinery | - | 1,591,047 | 1,438,797 | 1,168,058 | 1,048,278 | Upgrade
|
Construction In Progress | - | 192,394 | 206,490 | 116,346 | 5,423 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.