PT Sanurhasta Mitra Tbk (IDX:MINA)
Indonesia
· Delayed Price · Currency is IDR 134.00
0.00 (0.00%)
Feb 12, 2025, 4:00 PM WIB
PT Sanurhasta Mitra Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,121 | 11,675 | 9,306 | 4,009 | 3,748 | 12,301 | Upgrade
|
| Revenue Growth (YoY) | -32.23% | 25.45% | 132.13% | 6.96% | -69.53% | 4.72% | Upgrade
|
| Cost of Revenue | 3,088 | 4,194 | 3,123 | 1,786 | 1,990 | 5,123 | Upgrade
|
| Gross Profit | 5,033 | 7,480 | 6,183 | 2,224 | 1,759 | 7,178 | Upgrade
|
| Selling, General & Admin | 9,101 | 10,040 | 9,008 | 7,693 | 8,585 | 12,567 | Upgrade
|
| Other Operating Expenses | -303.63 | 28.74 | -37.85 | 280.57 | 415.68 | 174.31 | Upgrade
|
| Operating Expenses | 8,797 | 10,068 | 8,970 | 7,974 | 9,001 | 12,741 | Upgrade
|
| Operating Income | -3,764 | -2,588 | -2,787 | -5,750 | -7,242 | -5,563 | Upgrade
|
| Interest Expense | -249.96 | -248.04 | -138.77 | -50.98 | -61.96 | -11.03 | Upgrade
|
| Interest & Investment Income | 4.26 | 4.43 | 0.16 | 3.75 | 107.45 | 470.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.61 | -9.61 | -20.27 | 8.38 | 105.81 | -132.42 | Upgrade
|
| EBT Excluding Unusual Items | -4,020 | -2,841 | -2,946 | -5,789 | -7,091 | -5,236 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 209.85 | -1,080 | 5,532 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 362.5 | -11.94 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -697.04 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1,818 | - | Upgrade
|
| Pretax Income | -4,020 | -2,841 | -2,946 | -5,217 | -10,698 | 296.22 | Upgrade
|
| Income Tax Expense | 70.04 | 70.04 | 552.6 | -438.52 | -894.85 | -781.55 | Upgrade
|
| Earnings From Continuing Operations | -4,090 | -2,911 | -3,498 | -4,778 | -9,803 | 1,078 | Upgrade
|
| Minority Interest in Earnings | 1.13 | 1.2 | 4.49 | 8.84 | 13.46 | 9.46 | Upgrade
|
| Net Income | -4,089 | -2,910 | -3,494 | -4,769 | -9,790 | 1,087 | Upgrade
|
| Net Income to Common | -4,089 | -2,910 | -3,494 | -4,769 | -9,790 | 1,087 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -44.78% | Upgrade
|
| Shares Outstanding (Basic) | 6,563 | 6,563 | 6,563 | 6,563 | 6,563 | 6,563 | Upgrade
|
| Shares Outstanding (Diluted) | 6,563 | 6,563 | 6,563 | 6,563 | 6,563 | 6,563 | Upgrade
|
| EPS (Basic) | -0.62 | -0.44 | -0.53 | -0.73 | -1.49 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.62 | -0.44 | -0.53 | -0.73 | -1.49 | 0.17 | Upgrade
|
| EPS Growth | - | - | - | - | - | -44.78% | Upgrade
|
| Free Cash Flow | -1,774 | -452.38 | -786.87 | -3,605 | -8,788 | -14,536 | Upgrade
|
| Free Cash Flow Per Share | -0.27 | -0.07 | -0.12 | -0.55 | -1.34 | -2.22 | Upgrade
|
| Gross Margin | 61.98% | 64.07% | 66.44% | 55.46% | 46.92% | 58.35% | Upgrade
|
| Operating Margin | -46.35% | -22.17% | -29.94% | -143.42% | -193.21% | -45.22% | Upgrade
|
| Profit Margin | -50.35% | -24.93% | -37.54% | -118.96% | -261.17% | 8.84% | Upgrade
|
| Free Cash Flow Margin | -21.85% | -3.87% | -8.46% | -89.91% | -234.44% | -118.17% | Upgrade
|
| EBITDA | -2,060 | -706.88 | -362 | -2,734 | -4,111 | -2,247 | Upgrade
|
| EBITDA Margin | -25.37% | -6.05% | -3.89% | -68.19% | -109.67% | -18.27% | Upgrade
|
| D&A For EBITDA | 1,704 | 1,881 | 2,425 | 3,016 | 3,132 | 3,316 | Upgrade
|
| EBIT | -3,764 | -2,588 | -2,787 | -5,750 | -7,242 | -5,563 | Upgrade
|
| EBIT Margin | -46.35% | -22.17% | -29.94% | -143.42% | -193.21% | -45.22% | Upgrade
|
| Advertising Expenses | - | 51.12 | 63.23 | 18.01 | 52.92 | 123.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.