PT Sanurhasta Mitra Tbk (IDX:MINA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
163.00
-13.00 (-7.39%)
Aug 5, 2025, 4:13 PM WIB

R1 RCM Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-5,589-5,606-2,829-3,494-4,769-9,790
Upgrade
Depreciation & Amortization
574.211,7302,0792,6233,2143,330
Upgrade
Other Operating Activities
4,9724,039458.75191.84-1,931-2,264
Upgrade
Operating Cash Flow
-42.69162.94-290.7-679.17-3,486-8,725
Upgrade
Capital Expenditures
-156.94-128.25-161.68-107.71-118.73-63.3
Upgrade
Sale of Property, Plant & Equipment
372372--650-
Upgrade
Investment in Securities
---1,9561,632483.92
Upgrade
Investing Cash Flow
215.06243.75-161.681,8482,163420.62
Upgrade
Long-Term Debt Issued
--1,000---
Upgrade
Long-Term Debt Repaid
--228.58-251.92-215.46-209.18-203.09
Upgrade
Total Debt Repaid
-228.58-228.58-251.92-215.46-209.18-203.09
Upgrade
Net Debt Issued (Repaid)
-228.58-228.58748.08-215.46-209.18-203.09
Upgrade
Financing Cash Flow
-228.58-228.58748.08-215.46-209.18-203.09
Upgrade
Net Cash Flow
-56.22178.11295.7953.78-1,532-8,507
Upgrade
Free Cash Flow
-199.6434.69-452.38-786.87-3,605-8,788
Upgrade
Free Cash Flow Margin
-2.18%0.41%-3.88%-8.46%-89.91%-234.44%
Upgrade
Free Cash Flow Per Share
-0.030.01-0.07-0.12-0.55-1.34
Upgrade
Cash Interest Paid
450.19447.04248.04138.7750.9861.96
Upgrade
Levered Free Cash Flow
-1,777465.43-2,797-1,573-4,526
Upgrade
Unlevered Free Cash Flow
-2,057620.45-2,710-1,542-4,488
Upgrade
Change in Net Working Capital
--3,706-320.543,4841,0433,227
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.