PT SINAR TERANG MANDIRI Tbk (IDX:MINE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
525.00
+5.00 (0.96%)
Jun 5, 2025, 4:12 PM WIB

IDX:MINE Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,181,5272,118,7021,759,3551,433,458917,990
Revenue Growth (YoY)
137.64%20.42%22.73%56.15%-
Cost of Revenue
1,631,0391,562,4881,336,5331,211,390740,634
Gross Profit
550,488556,214422,822222,068177,356
Selling, General & Admin
121,981119,69448,61127,71729,048
Operating Expenses
125,275122,97753,58044,22038,876
Operating Income
425,213433,237369,242177,848138,480
Interest Expense
-41,667-33,826-24,190-39,695-51,118
Interest & Investment Income
1,5401,6123273,2006,200
Currency Exchange Gain (Loss)
-6,219-8,3272,526-12,124-805
Other Non Operating Income (Expenses)
-1,086628-10,661-13,348-13,194
EBT Excluding Unusual Items
377,781393,324337,244115,88179,563
Gain (Loss) on Sale of Assets
-1,566889-10,016-118-
Pretax Income
376,215394,213327,228115,76379,563
Income Tax Expense
65,48388,071109,1275,91813,184
Net Income
310,732306,142218,101109,84566,379
Net Income to Common
310,732306,142218,101109,84566,379
Net Income Growth
368.12%40.37%98.55%65.48%-
Shares Outstanding (Basic)
3,2362,606172172172
Shares Outstanding (Diluted)
3,2362,606172172172
Shares Change (YoY)
1783.99%1417.42%---
EPS (Basic)
96.02117.451269.73639.49386.44
EPS (Diluted)
96.02117.451269.73639.49386.44
EPS Growth
-75.15%-90.75%98.55%65.48%-
Free Cash Flow
39,96891,674117,055102,65272,931
Free Cash Flow Per Share
12.3535.17681.46597.61424.58
Gross Margin
25.23%26.25%24.03%15.49%19.32%
Operating Margin
19.49%20.45%20.99%12.41%15.09%
Profit Margin
14.24%14.45%12.40%7.66%7.23%
Free Cash Flow Margin
1.83%4.33%6.65%7.16%7.95%
EBITDA
533,640574,125456,002230,277206,784
EBITDA Margin
24.46%27.10%25.92%16.06%22.53%
D&A For EBITDA
108,427140,88886,76052,42968,304
EBIT
425,213433,237369,242177,848138,480
EBIT Margin
19.49%20.45%20.99%12.41%15.09%
Effective Tax Rate
17.41%22.34%33.35%5.11%16.57%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.