PT SINAR TERANG MANDIRI Tbk (IDX:MINE)

IDX:MINE Income Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,759,355	1,433,458	917,990
Revenue Growth (YoY)	22.73%	56.15%	-
Cost of Revenue	1,336,533	1,211,390	740,634
Gross Profit	422,822	222,068	177,356
Selling, General & Admin	48,611	27,717	29,048
Operating Expenses	53,580	44,220	38,876
Operating Income	369,242	177,848	138,480
Interest Expense	-24,190	-39,695	-51,118
Interest & Investment Income	327	3,200	6,200
Currency Exchange Gain (Loss)	2,526	-12,124	-805
Other Non Operating Income (Expenses)	-10,661	-13,348	-13,194
EBT Excluding Unusual Items	337,244	115,881	79,563
Gain (Loss) on Sale of Assets	-10,016	-118	-
Pretax Income	327,228	115,763	79,563
Income Tax Expense	109,127	5,918	13,184
Net Income	218,101	109,845	66,379
Net Income to Common	218,101	109,845	66,379
Net Income Growth	98.55%	65.48%	-
Shares Outstanding (Basic)	172	172	172
Shares Outstanding (Diluted)	172	172	172
EPS (Basic)	1269.73	639.49	386.44
EPS (Diluted)	1269.73	639.49	386.44
EPS Growth	98.55%	65.48%	-
Free Cash Flow	117,055	102,652	72,931
Free Cash Flow Per Share	681.46	597.61	424.58
Gross Margin	24.03%	15.49%	19.32%
Operating Margin	20.99%	12.41%	15.09%
Profit Margin	12.40%	7.66%	7.23%
Free Cash Flow Margin	6.65%	7.16%	7.95%
EBITDA	456,002	230,277	206,784
EBITDA Margin	25.92%	16.06%	22.53%
D&A For EBITDA	86,760	52,429	68,304
EBIT	369,242	177,848	138,480
EBIT Margin	20.99%	12.41%	15.09%
Effective Tax Rate	33.35%	5.11%	16.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.