PT Mitra International Resources Tbk (IDX:MIRA)
Indonesia · Delayed Price · Currency is IDR 35.00
-2.00 (-5.41%)
At close: Jan 23, 2026
IDX:MIRA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 65,534 | 66,023 | 77,215 | 84,394 | 85,604 | 86,959 | Upgrade | |
Revenue Growth (YoY) | -3.70% | -14.49% | -8.51% | -1.41% | -1.56% | -33.64% | Upgrade |
Cost of Revenue | 64,431 | 65,895 | 74,945 | 84,355 | 85,844 | 87,459 | Upgrade |
Gross Profit | 1,102 | 127.92 | 2,271 | 38.34 | -240.35 | -499.11 | Upgrade |
Selling, General & Admin | 4,539 | 4,200 | 5,197 | 1,749 | 5,132 | 6,433 | Upgrade |
Other Operating Expenses | 103 | 133.78 | 353.54 | 4.42 | 210.27 | 3.19 | Upgrade |
Operating Expenses | 4,788 | 4,519 | 5,751 | 1,935 | 5,342 | 6,436 | Upgrade |
Operating Income | -3,686 | -4,391 | -3,481 | -1,896 | -5,583 | -6,935 | Upgrade |
Interest Expense | -4,503 | -4,610 | -5,719 | -6,830 | -7,541 | -8,044 | Upgrade |
Interest & Investment Income | 3.01 | 0.66 | 1.03 | 3.2 | 6.81 | 16.94 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.01 | 0.12 | 0.46 | -0.25 | Upgrade |
Other Non Operating Income (Expenses) | 108.48 | -1,585 | 1,450 | -24,498 | -815.32 | -922.02 | Upgrade |
EBT Excluding Unusual Items | -8,078 | -10,585 | -7,748 | -33,220 | -13,932 | -15,885 | Upgrade |
Gain (Loss) on Sale of Assets | -905.72 | 843.42 | -4,638 | 29.95 | 126.26 | -716.88 | Upgrade |
Asset Writedown | - | - | - | - | - | -1,973 | Upgrade |
Pretax Income | -8,983 | -9,742 | -12,385 | -33,191 | -13,806 | -18,574 | Upgrade |
Income Tax Expense | -852.3 | -1,043 | -2,206 | -1,838 | -609.96 | -355.82 | Upgrade |
Earnings From Continuing Operations | -8,131 | -8,699 | -10,179 | -31,352 | -13,196 | -18,218 | Upgrade |
Minority Interest in Earnings | 1,699 | 1,333 | -278.43 | -251.29 | 95.63 | 182.13 | Upgrade |
Net Income | -6,432 | -7,366 | -10,458 | -31,604 | -13,100 | -18,036 | Upgrade |
Net Income to Common | -6,432 | -7,366 | -10,458 | -31,604 | -13,100 | -18,036 | Upgrade |
Shares Outstanding (Basic) | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | Upgrade |
Shares Outstanding (Diluted) | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | Upgrade |
EPS (Basic) | -1.62 | -1.86 | -2.64 | -7.98 | -3.31 | -4.55 | Upgrade |
EPS (Diluted) | -1.62 | -1.86 | -2.64 | -7.98 | -3.31 | -4.55 | Upgrade |
Free Cash Flow | 12,646 | 3,847 | 1,139 | 14,798 | 3,877 | 14,173 | Upgrade |
Free Cash Flow Per Share | 3.19 | 0.97 | 0.29 | 3.73 | 0.98 | 3.58 | Upgrade |
Gross Margin | 1.68% | 0.19% | 2.94% | 0.04% | -0.28% | -0.57% | Upgrade |
Operating Margin | -5.62% | -6.65% | -4.51% | -2.25% | -6.52% | -7.98% | Upgrade |
Profit Margin | -9.81% | -11.16% | -13.54% | -37.45% | -15.30% | -20.74% | Upgrade |
Free Cash Flow Margin | 19.30% | 5.83% | 1.47% | 17.53% | 4.53% | 16.30% | Upgrade |
EBITDA | 6,266 | 6,349 | 11,170 | 15,215 | 11,542 | 8,805 | Upgrade |
EBITDA Margin | 9.56% | 9.62% | 14.47% | 18.03% | 13.48% | 10.13% | Upgrade |
D&A For EBITDA | 9,952 | 10,740 | 14,651 | 17,111 | 17,125 | 15,740 | Upgrade |
EBIT | -3,686 | -4,391 | -3,481 | -1,896 | -5,583 | -6,935 | Upgrade |
EBIT Margin | -5.62% | -6.65% | -4.51% | -2.25% | -6.52% | -7.98% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.