PT Mitra International Resources Tbk (IDX:MIRA)
Indonesia
· Delayed Price · Currency is IDR 10.00
0.00 (0.00%)
May 15, 2025, 4:00 PM WIB
IDX:MIRA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 68,770 | 66,023 | 77,215 | 84,394 | 85,604 | 86,959 | Upgrade
|
| Revenue Growth (YoY) | -5.12% | -14.49% | -8.51% | -1.41% | -1.56% | -33.64% | Upgrade
|
| Cost of Revenue | 68,446 | 65,895 | 74,945 | 84,355 | 85,844 | 87,459 | Upgrade
|
| Gross Profit | 323.92 | 127.92 | 2,271 | 38.34 | -240.35 | -499.11 | Upgrade
|
| Selling, General & Admin | 4,201 | 4,200 | 5,197 | 1,749 | 5,132 | 6,433 | Upgrade
|
| Other Operating Expenses | 125.24 | 133.78 | 353.54 | 4.42 | 210.27 | 3.19 | Upgrade
|
| Operating Expenses | 4,498 | 4,519 | 5,751 | 1,935 | 5,342 | 6,436 | Upgrade
|
| Operating Income | -4,174 | -4,391 | -3,481 | -1,896 | -5,583 | -6,935 | Upgrade
|
| Interest Expense | -4,519 | -4,610 | -5,719 | -6,830 | -7,541 | -8,044 | Upgrade
|
| Interest & Investment Income | 0.69 | 0.66 | 1.03 | 3.2 | 6.81 | 16.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | - | 0.01 | 0.12 | 0.46 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,341 | -1,585 | 1,450 | -24,498 | -815.32 | -922.02 | Upgrade
|
| EBT Excluding Unusual Items | -11,033 | -10,585 | -7,748 | -33,220 | -13,932 | -15,885 | Upgrade
|
| Gain (Loss) on Sale of Assets | 189.09 | 843.42 | -4,638 | 29.95 | 126.26 | -716.88 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1,973 | Upgrade
|
| Pretax Income | -10,844 | -9,742 | -12,385 | -33,191 | -13,806 | -18,574 | Upgrade
|
| Income Tax Expense | -1,237 | -1,043 | -2,206 | -1,838 | -609.96 | -355.82 | Upgrade
|
| Earnings From Continuing Operations | -9,608 | -8,699 | -10,179 | -31,352 | -13,196 | -18,218 | Upgrade
|
| Minority Interest in Earnings | 1,347 | 1,333 | -278.43 | -251.29 | 95.63 | 182.13 | Upgrade
|
| Net Income | -8,261 | -7,366 | -10,458 | -31,604 | -13,100 | -18,036 | Upgrade
|
| Net Income to Common | -8,261 | -7,366 | -10,458 | -31,604 | -13,100 | -18,036 | Upgrade
|
| Shares Outstanding (Basic) | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | Upgrade
|
| Shares Outstanding (Diluted) | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | Upgrade
|
| EPS (Basic) | -2.09 | -1.86 | -2.64 | -7.98 | -3.31 | -4.55 | Upgrade
|
| EPS (Diluted) | -2.09 | -1.86 | -2.64 | -7.98 | -3.31 | -4.55 | Upgrade
|
| Free Cash Flow | 5,398 | 3,847 | 1,139 | 14,798 | 3,877 | 14,173 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 0.97 | 0.29 | 3.73 | 0.98 | 3.58 | Upgrade
|
| Gross Margin | 0.47% | 0.19% | 2.94% | 0.04% | -0.28% | -0.57% | Upgrade
|
| Operating Margin | -6.07% | -6.65% | -4.51% | -2.25% | -6.52% | -7.98% | Upgrade
|
| Profit Margin | -12.01% | -11.16% | -13.54% | -37.45% | -15.30% | -20.74% | Upgrade
|
| Free Cash Flow Margin | 7.85% | 5.83% | 1.47% | 17.53% | 4.53% | 16.30% | Upgrade
|
| EBITDA | 6,084 | 6,349 | 11,170 | 15,215 | 11,542 | 8,805 | Upgrade
|
| EBITDA Margin | 8.85% | 9.62% | 14.47% | 18.03% | 13.48% | 10.13% | Upgrade
|
| D&A For EBITDA | 10,258 | 10,740 | 14,651 | 17,111 | 17,125 | 15,740 | Upgrade
|
| EBIT | -4,174 | -4,391 | -3,481 | -1,896 | -5,583 | -6,935 | Upgrade
|
| EBIT Margin | -6.07% | -6.65% | -4.51% | -2.25% | -6.52% | -7.98% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.