IDX:MIRA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	87,152	130,728	35,653	27,730	198,073	198,073
Market Cap Growth	120.00%	266.67%	28.57%	-86.00%	-	-
Enterprise Value	126,367	171,595	86,145	79,435	258,488	265,722
Last Close Price	22.00	33.00	9.00	7.00	50.00	50.00
PS Ratio	1.38	2.07	0.54	0.36	2.35	2.31
PB Ratio	0.60	0.90	0.23	0.17	1.15	0.98
P/TBV Ratio	0.81	1.22	0.31	0.23	1.49	1.21
P/FCF Ratio	6.31	9.46	9.27	24.36	13.39	51.09
P/OCF Ratio	4.07	6.11	5.26	4.64	11.02	29.52
EV/Sales Ratio	2.00	2.71	1.31	1.03	3.06	3.10
EV/EBITDA Ratio	21.31	28.38	13.57	7.11	16.99	23.02
EV/FCF Ratio	9.15	12.42	22.40	69.77	17.47	68.53
Debt / Equity Ratio	0.27	0.27	0.33	0.32	0.34	0.33
Debt / EBITDA Ratio	6.52	6.52	7.86	4.56	3.90	5.88
Debt / FCF Ratio	2.86	2.86	12.97	44.75	4.01	17.51
Net Debt / Equity Ratio	0.26	0.26	0.32	0.31	0.34	0.33
Net Debt / EBITDA Ratio	6.30	6.30	7.79	4.52	3.83	5.72
Net Debt / FCF Ratio	2.76	2.76	12.86	44.38	3.94	17.04
Asset Turnover	0.27	0.27	0.28	0.30	0.30	0.28
Inventory Turnover	25.06	25.06	28.65	33.59	39.05	36.22
Quick Ratio	0.28	0.28	0.33	0.36	0.24	0.80
Current Ratio	0.68	0.68	0.69	0.72	0.46	1.10
Return on Equity (ROE)	-6.14%	-6.14%	-5.52%	-6.09%	-16.68%	-6.30%
Return on Assets (ROA)	-1.04%	-1.04%	-1.14%	-0.85%	-0.42%	-1.13%
Return on Capital Employed (ROCE)	-2.20%	-2.20%	-2.40%	-1.80%	-1.00%	-2.20%
Earnings Yield	-9.40%	-6.27%	-20.66%	-37.71%	-15.96%	-6.61%
FCF Yield	15.85%	10.57%	10.79%	4.11%	7.47%	1.96%
Buyback Yield / Dilution	0.06%	0.09%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.