PT Multikarya Asia Pasifik Raya Tbk (IDX:MKAP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
236.00
-2.00 (-0.84%)
Jun 2, 2025, 1:46 PM WIB

IDX:MKAP Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
404,579356,263232,154195,009111,964154,138
Revenue Growth (YoY)
67.84%53.46%19.05%74.17%-27.36%-
Cost of Revenue
269,200230,527156,430138,83581,561109,205
Gross Profit
135,379125,73575,72556,17330,40344,933
Selling, General & Admin
56,55852,83942,27735,81521,50633,388
Other Operating Expenses
4,8514,694-15.712,5941,3471,667
Operating Expenses
61,40857,53342,26138,40822,85435,055
Operating Income
73,97068,20233,46417,7657,5499,877
Interest Expense
-14,585-13,615-7,177-6,959-8,775-11,024
Interest & Investment Income
1,384962.6576.5977.0751.2143.98
Earnings From Equity Investments
----16,7253,778
Currency Exchange Gain (Loss)
-1,966-1,960-724.258.01-324.17-539.61
Other Non Operating Income (Expenses)
-1,277-943.7-1,008-795.661,885-1,717
EBT Excluding Unusual Items
57,52752,64724,63110,14517,111418.95
Gain (Loss) on Sale of Investments
----7,644--
Gain (Loss) on Sale of Assets
321.62258.9413,618-792.71338.46432.68
Pretax Income
57,84952,90638,2481,70817,450851.63
Income Tax Expense
14,02012,2306,0143,3622,430-227.43
Net Income
43,82940,67532,234-1,65515,0201,079
Net Income to Common
43,82940,67532,234-1,65515,0201,079
Net Income Growth
23.18%26.19%--1291.91%-
Shares Outstanding (Basic)
3,1453,1452,6002,600900900
Shares Outstanding (Diluted)
3,1453,1452,6002,600900900
Shares Change (YoY)
22.12%20.96%-188.89%--
EPS (Basic)
13.9412.9312.40-0.6416.691.20
EPS (Diluted)
13.9412.9312.40-0.6416.691.20
EPS Growth
0.87%4.32%--1291.91%-
Free Cash Flow
-80,359-126,101-33,13121,155-25,16013,943
Free Cash Flow Per Share
-25.55-40.10-12.748.14-27.9515.49
Gross Margin
33.46%35.29%32.62%28.81%27.15%29.15%
Operating Margin
18.28%19.14%14.41%9.11%6.74%6.41%
Profit Margin
10.83%11.42%13.88%-0.85%13.41%0.70%
Free Cash Flow Margin
-19.86%-35.40%-14.27%10.85%-22.47%9.05%
EBITDA
92,63085,49448,23434,03025,55030,869
EBITDA Margin
22.89%24.00%20.78%17.45%22.82%20.03%
D&A For EBITDA
18,66017,29114,77016,26518,00120,992
EBIT
73,97068,20233,46417,7657,5499,877
EBIT Margin
18.28%19.14%14.41%9.11%6.74%6.41%
Effective Tax Rate
24.24%23.12%15.72%196.90%13.93%-
Advertising Expenses
-1,119260.1336754.82100.1
Source: S&P Global Market Intelligence. Standard template. Financial Sources.