Marathon Oil Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,137,500	816,640	-	-	-	-
Enterprise Value	1,254,177	984,199	-	-	-	-
Last Close Price	350.00	229.32	-	-	-	-
PE Ratio	22.95	20.08	-	-	-	-
PS Ratio	2.73	2.29	-	-	-	-
PB Ratio	3.81	2.94	-	-	-	-
P/TBV Ratio	3.82	2.94	-	-	-	-
EV/Sales Ratio	3.01	2.76	-	-	-	-
EV/EBITDA Ratio	12.41	11.51	-	-	-	-
EV/EBIT Ratio	15.69	14.43	-	-	-	-
Debt / Equity Ratio	0.42	0.67	0.54	0.57	0.67	0.81
Debt / EBITDA Ratio	1.24	2.15	1.79	2.16	3.57	3.18
Debt / FCF Ratio	-	-	-	3.54	-	7.19
Asset Turnover	0.91	0.88	0.88	0.79	0.43	-
Inventory Turnover	3.03	2.06	2.42	2.02	1.24	-
Quick Ratio	0.50	0.62	0.73	0.64	0.26	0.34
Current Ratio	2.21	1.75	1.84	1.53	1.53	1.20
Return on Equity (ROE)	17.21%	18.41%	21.75%	-1.22%	11.42%	-
Return on Assets (ROA)	10.88%	10.54%	7.92%	4.47%	1.82%	-
Return on Capital (ROIC)	12.47%	11.88%	9.10%	5.05%	2.07%	-
Return on Capital Employed (ROCE)	24.20%	22.00%	16.30%	12.90%	4.40%	5.60%
Earnings Yield	4.22%	4.98%	-	-	-	-
FCF Yield	-1.97%	-15.44%	-	-	-	-
Buyback Yield / Dilution	7.66%	-20.96%	-	-188.89%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.