PT Metropolitan Kentjana Tbk (IDX:MKPI)
Indonesia · Delayed Price · Currency is IDR 24,175
0.00 (0.00%)
Nov 21, 2025, 9:02 AM WIB
IDX:MKPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,524,954 | 2,482,562 | 2,327,213 | 1,950,932 | 1,318,001 | 1,219,794 | Upgrade |
Other Revenue | - | - | - | - | - | 151,303 | Upgrade |
| 2,524,954 | 2,482,562 | 2,327,213 | 1,950,932 | 1,318,001 | 1,371,097 | Upgrade | |
Revenue Growth (YoY) | 4.83% | 6.68% | 19.29% | 48.02% | -3.87% | -26.79% | Upgrade |
Cost of Revenue | 1,138,104 | 1,155,289 | 1,135,528 | 985,030 | 795,233 | 510,539 | Upgrade |
Gross Profit | 1,386,850 | 1,327,273 | 1,191,685 | 965,902 | 522,768 | 860,558 | Upgrade |
Selling, General & Admin | 228,685 | 215,730 | 205,576 | 165,594 | 126,186 | 151,909 | Upgrade |
Other Operating Expenses | -21,242 | -21,756 | -14,463 | -31,656 | -43,714 | 125,377 | Upgrade |
Operating Expenses | 207,442 | 193,974 | 191,112 | 133,939 | 82,472 | 545,907 | Upgrade |
Operating Income | 1,179,408 | 1,133,299 | 1,000,572 | 831,964 | 440,296 | 314,651 | Upgrade |
Interest Expense | -265.81 | -291.26 | -124.6 | -32,852 | -41,562 | -43,156 | Upgrade |
Interest & Investment Income | 110,812 | 85,770 | 50,166 | 17,683 | 9,718 | 29,118 | Upgrade |
Currency Exchange Gain (Loss) | 42,970 | 20,314 | -8,382 | 38,129 | 4,081 | - | Upgrade |
EBT Excluding Unusual Items | 1,332,924 | 1,239,091 | 1,042,231 | 854,924 | 412,534 | 300,613 | Upgrade |
Gain (Loss) on Sale of Investments | -6.38 | -6.38 | -6.71 | -1.23 | -5.25 | - | Upgrade |
Gain (Loss) on Sale of Assets | 244.36 | 523.84 | 322.58 | - | 50 | - | Upgrade |
Pretax Income | 1,333,162 | 1,239,609 | 1,042,547 | 854,922 | 412,579 | 300,613 | Upgrade |
Income Tax Expense | 260,907 | 253,946 | 198,100 | 153,587 | 87,909 | 69,499 | Upgrade |
Earnings From Continuing Operations | 1,072,255 | 985,662 | 844,447 | 701,336 | 324,670 | 231,114 | Upgrade |
Minority Interest in Earnings | -1.96 | -1.51 | -8.78 | 24.39 | 82.9 | 159.83 | Upgrade |
Net Income | 1,072,253 | 985,661 | 844,438 | 701,360 | 324,753 | 231,274 | Upgrade |
Net Income to Common | 1,072,253 | 985,661 | 844,438 | 701,360 | 324,753 | 231,274 | Upgrade |
Net Income Growth | 20.14% | 16.72% | 20.40% | 115.97% | 40.42% | -62.38% | Upgrade |
Shares Outstanding (Basic) | 948 | 948 | 948 | 948 | 948 | 948 | Upgrade |
Shares Outstanding (Diluted) | 948 | 948 | 948 | 948 | 948 | 948 | Upgrade |
EPS (Basic) | 1130.84 | 1039.51 | 890.58 | 739.68 | 342.50 | 243.91 | Upgrade |
EPS (Diluted) | 1130.84 | 1039.51 | 890.58 | 739.68 | 342.50 | 243.91 | Upgrade |
EPS Growth | 20.14% | 16.72% | 20.40% | 115.97% | 40.42% | -62.38% | Upgrade |
Free Cash Flow | 1,225,137 | 1,285,679 | 1,148,048 | 876,900 | 287,232 | -338,990 | Upgrade |
Free Cash Flow Per Share | 1292.07 | 1355.92 | 1210.77 | 924.81 | 302.93 | -357.51 | Upgrade |
Dividend Per Share | 728.000 | 728.000 | 535.000 | 445.000 | 117.000 | 106.000 | Upgrade |
Dividend Growth | 36.08% | 36.08% | 20.23% | 280.34% | 10.38% | -33.00% | Upgrade |
Gross Margin | 54.93% | 53.46% | 51.21% | 49.51% | 39.66% | 62.76% | Upgrade |
Operating Margin | 46.71% | 45.65% | 42.99% | 42.64% | 33.41% | 22.95% | Upgrade |
Profit Margin | 42.47% | 39.70% | 36.29% | 35.95% | 24.64% | 16.87% | Upgrade |
Free Cash Flow Margin | 48.52% | 51.79% | 49.33% | 44.95% | 21.79% | -24.72% | Upgrade |
EBITDA | 1,492,624 | 1,459,964 | 1,340,878 | 1,166,453 | 719,413 | 583,273 | Upgrade |
EBITDA Margin | 59.11% | 58.81% | 57.62% | 59.79% | 54.58% | 42.54% | Upgrade |
D&A For EBITDA | 313,216 | 326,666 | 340,306 | 334,489 | 279,117 | 268,622 | Upgrade |
EBIT | 1,179,408 | 1,133,299 | 1,000,572 | 831,964 | 440,296 | 314,651 | Upgrade |
EBIT Margin | 46.71% | 45.65% | 42.99% | 42.64% | 33.41% | 22.95% | Upgrade |
Effective Tax Rate | 19.57% | 20.49% | 19.00% | 17.96% | 21.31% | 23.12% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.