PT Metropolitan Kentjana Tbk (IDX:MKPI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
25,100
-575 (-2.24%)
Mar 27, 2025, 9:45 AM WIB

IDX:MKPI Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
2,482,5622,327,2131,950,9321,318,0011,219,794
Upgrade
Other Revenue
----151,303
Upgrade
Revenue
2,482,5622,327,2131,950,9321,318,0011,371,097
Upgrade
Revenue Growth (YoY)
6.68%19.29%48.02%-3.87%-26.79%
Upgrade
Cost of Revenue
1,205,5451,135,528985,030795,233510,539
Upgrade
Gross Profit
1,277,0171,191,685965,902522,768860,558
Upgrade
Selling, General & Admin
165,474205,576165,594126,186151,909
Upgrade
Other Operating Expenses
-128,128-14,463-31,656-43,714125,377
Upgrade
Operating Expenses
37,346191,112133,93982,472545,907
Upgrade
Operating Income
1,239,6711,000,572831,964440,296314,651
Upgrade
Interest Expense
-62.5-124.6-32,852-41,562-43,156
Upgrade
Interest & Investment Income
-50,16617,6839,71829,118
Upgrade
Currency Exchange Gain (Loss)
--8,38238,1294,081-
Upgrade
EBT Excluding Unusual Items
1,239,6091,042,231854,924412,534300,613
Upgrade
Gain (Loss) on Sale of Investments
--6.71-1.23-5.25-
Upgrade
Gain (Loss) on Sale of Assets
-322.58-50-
Upgrade
Pretax Income
1,239,6091,042,547854,922412,579300,613
Upgrade
Income Tax Expense
253,946198,100153,58787,90969,499
Upgrade
Earnings From Continuing Operations
985,662844,447701,336324,670231,114
Upgrade
Minority Interest in Earnings
-1.51-8.7824.3982.9159.83
Upgrade
Net Income
985,661844,438701,360324,753231,274
Upgrade
Net Income to Common
985,661844,438701,360324,753231,274
Upgrade
Net Income Growth
16.72%20.40%115.97%40.42%-62.38%
Upgrade
Shares Outstanding (Basic)
948948948948948
Upgrade
Shares Outstanding (Diluted)
948948948948948
Upgrade
EPS (Basic)
1039.51890.58739.68342.50243.91
Upgrade
EPS (Diluted)
1039.51890.58739.68342.50243.91
Upgrade
EPS Growth
16.72%20.40%115.97%40.42%-62.38%
Upgrade
Free Cash Flow
1,285,6791,148,048876,900287,232-338,990
Upgrade
Free Cash Flow Per Share
1355.921210.77924.81302.93-357.51
Upgrade
Dividend Per Share
-535.000445.000117.000106.000
Upgrade
Dividend Growth
-20.23%280.34%10.38%-33.00%
Upgrade
Gross Margin
51.44%51.21%49.51%39.66%62.76%
Upgrade
Operating Margin
49.94%42.99%42.64%33.41%22.95%
Upgrade
Profit Margin
39.70%36.29%35.95%24.64%16.87%
Upgrade
Free Cash Flow Margin
51.79%49.33%44.95%21.79%-24.72%
Upgrade
EBITDA
1,565,9181,340,8781,166,453719,413583,273
Upgrade
EBITDA Margin
63.08%57.62%59.79%54.58%42.54%
Upgrade
D&A For EBITDA
326,247340,306334,489279,117268,622
Upgrade
EBIT
1,239,6711,000,572831,964440,296314,651
Upgrade
EBIT Margin
49.94%42.99%42.64%33.41%22.95%
Upgrade
Effective Tax Rate
20.49%19.00%17.96%21.31%23.12%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.