PT Metropolitan Kentjana Tbk (IDX:MKPI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
25,100
-575 (-2.24%)
Mar 27, 2025, 9:45 AM WIB

IDX:MKPI Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-844,438701,360324,753231,274
Upgrade
Depreciation & Amortization
-340,917335,101279,730268,622
Upgrade
Other Operating Activities
1,373,134125,38973,555148,624-92,916
Upgrade
Operating Cash Flow
1,373,1341,310,7451,110,016753,107406,980
Upgrade
Operating Cash Flow Growth
4.76%18.08%47.39%85.05%-53.87%
Upgrade
Capital Expenditures
-87,455-162,696-233,116-465,875-745,970
Upgrade
Sale of Property, Plant & Equipment
525.3330.59-50-
Upgrade
Investment in Securities
2,437-1,100-1,30250-14,100
Upgrade
Other Investing Activities
84,30249,30217,01710,80632,415
Upgrade
Investing Cash Flow
-97,591-153,334-248,657-500,781-772,862
Upgrade
Long-Term Debt Issued
---65,675320,682
Upgrade
Long-Term Debt Repaid
--295,498-571,750-67,175-117,024
Upgrade
Net Debt Issued (Repaid)
--295,498-571,750-1,500203,658
Upgrade
Common Dividends Paid
-507,284-421,946-110,939-100,509-150,004
Upgrade
Other Financing Activities
----3,910
Upgrade
Financing Cash Flow
-507,284-717,444-682,689-102,00957,564
Upgrade
Foreign Exchange Rate Adjustments
20,923-7,91238,0524,0764,731
Upgrade
Miscellaneous Cash Flow Adjustments
7,2427,8755,345-12,228-
Upgrade
Net Cash Flow
796,424439,929222,067142,166-303,587
Upgrade
Free Cash Flow
1,285,6791,148,048876,900287,232-338,990
Upgrade
Free Cash Flow Growth
11.99%30.92%205.29%--
Upgrade
Free Cash Flow Margin
51.79%49.33%44.95%21.79%-24.72%
Upgrade
Free Cash Flow Per Share
1355.921210.77924.81302.93-357.51
Upgrade
Cash Interest Paid
-4,22948,11837,72029,051
Upgrade
Cash Income Tax Paid
-194,209169,620122,41399,525
Upgrade
Levered Free Cash Flow
721,909896,534650,279201,892-303,210
Upgrade
Unlevered Free Cash Flow
721,948896,612670,811227,868-276,237
Upgrade
Change in Net Working Capital
-34,609-93,033-48,849-138,827-4,454
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.