PT Menthobi Karyatama Raya Tbk (IDX:MKTR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
109.00
-2.00 (-1.80%)
At close: Jun 5, 2025, 3:30 PM WIB

IDX:MKTR Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
1,026,8931,006,858710,983627,881512,356227,698
Upgrade
Revenue Growth (YoY)
22.31%41.62%13.23%22.55%125.02%47.76%
Upgrade
Cost of Revenue
852,245834,953594,064453,265361,851131,759
Upgrade
Gross Profit
174,647171,905116,919174,616150,50595,940
Upgrade
Selling, General & Admin
59,32960,68348,76044,27935,65525,527
Upgrade
Other Operating Expenses
4,5994,4804,9952,654979.271,025
Upgrade
Operating Expenses
62,67562,79455,92450,43837,38327,384
Upgrade
Operating Income
111,973109,11160,996124,178113,12168,556
Upgrade
Interest Expense
-39,645-38,268-34,516-32,731-38,692-41,999
Upgrade
Interest & Investment Income
5,2525,5995,9391,491356.59380.22
Upgrade
Other Non Operating Income (Expenses)
128.43-604.77,191-4,263-11,606945.5
Upgrade
EBT Excluding Unusual Items
77,70975,83839,61088,67463,18027,883
Upgrade
Gain (Loss) on Sale of Assets
4,2174,2171,1181,285--
Upgrade
Other Unusual Items
--29,031---
Upgrade
Pretax Income
81,92580,05469,75989,95963,18027,883
Upgrade
Income Tax Expense
28,15827,80918,38328,07615,3097,507
Upgrade
Earnings From Continuing Operations
53,76852,24551,37561,88447,87120,376
Upgrade
Minority Interest in Earnings
-206.69-208.57-134.04-359.99--
Upgrade
Net Income
53,56152,03751,24161,52447,87120,376
Upgrade
Net Income to Common
53,56152,03751,24161,52447,87120,376
Upgrade
Net Income Growth
0.15%1.55%-16.71%28.52%134.94%461.87%
Upgrade
Shares Outstanding (Basic)
12,03612,02912,0009,9179,50020
Upgrade
Shares Outstanding (Diluted)
12,03612,02912,0959,9179,50020
Upgrade
Shares Change (YoY)
-0.49%-0.55%21.97%4.39%47400.00%-
Upgrade
EPS (Basic)
4.454.334.276.205.041018.81
Upgrade
EPS (Diluted)
4.454.334.246.205.041018.81
Upgrade
EPS Growth
0.57%2.03%-31.66%23.12%-99.50%461.87%
Upgrade
Free Cash Flow
70,060-14,027-144,83149,631105,55861,787
Upgrade
Free Cash Flow Per Share
5.82-1.17-11.975.0011.113089.32
Upgrade
Dividend Per Share
--1.0001.000--
Upgrade
Gross Margin
17.01%17.07%16.45%27.81%29.38%42.13%
Upgrade
Operating Margin
10.90%10.84%8.58%19.78%22.08%30.11%
Upgrade
Profit Margin
5.22%5.17%7.21%9.80%9.34%8.95%
Upgrade
Free Cash Flow Margin
6.82%-1.39%-20.37%7.90%20.60%27.13%
Upgrade
EBITDA
140,465136,69683,296141,230146,00299,830
Upgrade
EBITDA Margin
13.68%13.58%11.72%22.49%28.50%43.84%
Upgrade
D&A For EBITDA
28,49227,58522,30117,05232,88131,274
Upgrade
EBIT
111,973109,11160,996124,178113,12168,556
Upgrade
EBIT Margin
10.90%10.84%8.58%19.78%22.08%30.11%
Upgrade
Effective Tax Rate
34.37%34.74%26.35%31.21%24.23%26.92%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.