PT Menthobi Karyatama Raya Tbk (IDX:MKTR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
110.00
0.00 (0.00%)
At close: Apr 23, 2025, 3:30 PM WIB

IDX:MKTR Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
52,03751,24161,52447,87120,376
Upgrade
Depreciation & Amortization
27,90622,43417,05232,88131,274
Upgrade
Other Amortization
---697.35697.35
Upgrade
Other Operating Activities
34,387-57,09410,67928,30611,752
Upgrade
Operating Cash Flow
114,32916,58189,255109,75564,100
Upgrade
Operating Cash Flow Growth
589.53%-81.42%-18.68%71.23%135.31%
Upgrade
Capital Expenditures
-128,356-161,412-39,624-4,197-2,313
Upgrade
Sale of Property, Plant & Equipment
2,4872,1201,285--
Upgrade
Cash Acquisitions
--1,92611.02--
Upgrade
Sale (Purchase) of Intangibles
-300----
Upgrade
Other Investing Activities
-131,447-167,095-61,555-43,843-16,425
Upgrade
Investing Cash Flow
-257,617-328,313-99,883-48,039-18,738
Upgrade
Short-Term Debt Issued
20,0003,00045,00020,000-
Upgrade
Long-Term Debt Issued
336,000865,00035,000--
Upgrade
Total Debt Issued
356,000868,00080,00020,000-
Upgrade
Short-Term Debt Repaid
-27,990-40,010---
Upgrade
Long-Term Debt Repaid
-196,448-520,321-108,189-43,823-34,941
Upgrade
Total Debt Repaid
-224,438-560,331-108,189-43,823-34,941
Upgrade
Net Debt Issued (Repaid)
131,562307,669-28,189-23,823-34,941
Upgrade
Issuance of Common Stock
1.7418.2300,000--
Upgrade
Common Dividends Paid
-12,000-12,000-1,397--
Upgrade
Other Financing Activities
--99,387-5,906--
Upgrade
Financing Cash Flow
119,564196,301264,509-23,823-34,941
Upgrade
Net Cash Flow
-23,724-115,431253,88137,89310,421
Upgrade
Free Cash Flow
-14,027-144,83149,631105,55861,787
Upgrade
Free Cash Flow Growth
---52.98%70.84%-
Upgrade
Free Cash Flow Margin
-1.39%-20.37%7.90%20.60%27.13%
Upgrade
Free Cash Flow Per Share
-1.17-11.975.0011.113089.32
Upgrade
Cash Interest Paid
38,26834,51632,73138,69245,814
Upgrade
Cash Income Tax Paid
-15,31832,54227,33411,2201,932
Upgrade
Levered Free Cash Flow
-206,134-307,019-19,86014,49078,760
Upgrade
Unlevered Free Cash Flow
-182,217-285,446596.6738,673105,009
Upgrade
Change in Net Working Capital
146,936186,27357,37561,410-32,503
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.