PT Multi Bintang Indonesia Tbk (IDX:MLBI)
Indonesia
· Delayed Price · Currency is IDR 6,025.00
-25.00 (-0.41%)
Mar 27, 2025, 4:14 PM WIB
IDX:MLBI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,383,969 | 3,322,282 | 3,114,907 | 2,473,681 | 1,985,009 | Upgrade
|
| Revenue Growth (YoY) | 1.86% | 6.66% | 25.92% | 24.62% | -46.52% | Upgrade
|
| Cost of Revenue | 1,288,566 | 1,302,154 | 1,191,216 | 1,111,984 | 1,044,783 | Upgrade
|
| Gross Profit | 2,095,403 | 2,020,128 | 1,923,691 | 1,361,697 | 940,226 | Upgrade
|
| Selling, General & Admin | 631,562 | 610,788 | 659,402 | 488,998 | 449,834 | Upgrade
|
| Other Operating Expenses | 22,722 | -638 | -23 | 2,844 | -655 | Upgrade
|
| Operating Expenses | 654,284 | 608,832 | 666,769 | 465,451 | 511,784 | Upgrade
|
| Operating Income | 1,441,119 | 1,411,296 | 1,256,922 | 896,246 | 428,442 | Upgrade
|
| Interest Expense | -28,180 | -26,529 | -21,931 | -20,914 | -63,650 | Upgrade
|
| Interest & Investment Income | 36,739 | 15,963 | 11,062 | 12,864 | 17,331 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,860 | -3,010 | 434 | -10,415 | 14,347 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,106 | - | - | - | - | Upgrade
|
| Pretax Income | 1,447,924 | 1,397,720 | 1,246,487 | 877,781 | 396,470 | Upgrade
|
| Income Tax Expense | 305,678 | 331,253 | 321,581 | 211,931 | 110,853 | Upgrade
|
| Earnings From Continuing Operations | 1,142,246 | 1,066,467 | 924,906 | 665,850 | 285,617 | Upgrade
|
| Minority Interest in Earnings | -298 | -289 | -139 | -168 | 49 | Upgrade
|
| Net Income | 1,141,948 | 1,066,178 | 924,767 | 665,682 | 285,666 | Upgrade
|
| Net Income to Common | 1,141,948 | 1,066,178 | 924,767 | 665,682 | 285,666 | Upgrade
|
| Net Income Growth | 7.11% | 15.29% | 38.92% | 133.03% | -76.31% | Upgrade
|
| Shares Outstanding (Basic) | 2,107 | 2,107 | 2,107 | 2,107 | 2,107 | Upgrade
|
| Shares Outstanding (Diluted) | 2,107 | 2,107 | 2,107 | 2,107 | 2,107 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 542.00 | 506.02 | 438.90 | 315.94 | 135.58 | Upgrade
|
| EPS (Diluted) | 542.00 | 506.02 | 438.90 | 315.94 | 135.58 | Upgrade
|
| EPS Growth | 7.11% | 15.29% | 38.92% | 133.03% | -76.31% | Upgrade
|
| Free Cash Flow | 1,640,554 | 766,978 | 1,171,323 | 915,639 | 617,243 | Upgrade
|
| Free Cash Flow Per Share | 778.65 | 364.01 | 555.92 | 434.57 | 292.95 | Upgrade
|
| Dividend Per Share | - | 506.000 | 288.000 | 408.450 | 475.000 | Upgrade
|
| Dividend Growth | - | 75.69% | -29.49% | -14.01% | 910.64% | Upgrade
|
| Gross Margin | 61.92% | 60.80% | 61.76% | 55.05% | 47.37% | Upgrade
|
| Operating Margin | 42.59% | 42.48% | 40.35% | 36.23% | 21.58% | Upgrade
|
| Profit Margin | 33.75% | 32.09% | 29.69% | 26.91% | 14.39% | Upgrade
|
| Free Cash Flow Margin | 48.48% | 23.09% | 37.60% | 37.02% | 31.09% | Upgrade
|
| EBITDA | 1,729,372 | 1,692,621 | 1,488,016 | 1,221,604 | 693,992 | Upgrade
|
| EBITDA Margin | 51.11% | 50.95% | 47.77% | 49.38% | 34.96% | Upgrade
|
| D&A For EBITDA | 288,253 | 281,325 | 231,094 | 325,358 | 265,550 | Upgrade
|
| EBIT | 1,441,119 | 1,411,296 | 1,256,922 | 896,246 | 428,442 | Upgrade
|
| EBIT Margin | 42.59% | 42.48% | 40.35% | 36.23% | 21.58% | Upgrade
|
| Effective Tax Rate | 21.11% | 23.70% | 25.80% | 24.14% | 27.96% | Upgrade
|
| Advertising Expenses | - | 229,742 | 308,804 | 177,378 | 123,570 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.