PT Multi Bintang Indonesia Tbk (IDX:MLBI)
Indonesia
· Delayed Price · Currency is IDR 5,925.00
0.00 (0.00%)
At close: May 28, 2025, 3:30 PM WIB
IDX:MLBI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,393,021 | 3,383,969 | 3,322,282 | 3,114,907 | 2,473,681 | 1,985,009 | Upgrade
|
| Revenue Growth (YoY) | 4.62% | 1.86% | 6.66% | 25.92% | 24.62% | -46.52% | Upgrade
|
| Cost of Revenue | 1,302,177 | 1,288,566 | 1,302,154 | 1,191,216 | 1,111,984 | 1,044,783 | Upgrade
|
| Gross Profit | 2,090,844 | 2,095,403 | 2,020,128 | 1,923,691 | 1,361,697 | 940,226 | Upgrade
|
| Selling, General & Admin | 637,785 | 631,562 | 610,788 | 659,402 | 488,998 | 449,834 | Upgrade
|
| Other Operating Expenses | -2,227 | -4,106 | -638 | -23 | 2,844 | -655 | Upgrade
|
| Operating Expenses | 658,280 | 650,178 | 608,832 | 666,769 | 465,451 | 511,784 | Upgrade
|
| Operating Income | 1,432,564 | 1,445,225 | 1,411,296 | 1,256,922 | 896,246 | 428,442 | Upgrade
|
| Interest Expense | -24,537 | -28,180 | -26,838 | -21,931 | -20,914 | -63,650 | Upgrade
|
| Interest & Investment Income | 35,270 | 36,739 | 15,963 | 11,062 | 12,864 | 17,331 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,594 | -5,860 | -2,701 | 434 | -10,415 | 14,347 | Upgrade
|
| Pretax Income | 1,441,703 | 1,447,924 | 1,397,720 | 1,246,487 | 877,781 | 396,470 | Upgrade
|
| Income Tax Expense | 309,510 | 305,678 | 331,253 | 321,581 | 211,931 | 110,853 | Upgrade
|
| Earnings From Continuing Operations | 1,132,193 | 1,142,246 | 1,066,467 | 924,906 | 665,850 | 285,617 | Upgrade
|
| Minority Interest in Earnings | -241 | -298 | -289 | -139 | -168 | 49 | Upgrade
|
| Net Income | 1,131,952 | 1,141,948 | 1,066,178 | 924,767 | 665,682 | 285,666 | Upgrade
|
| Net Income to Common | 1,131,952 | 1,141,948 | 1,066,178 | 924,767 | 665,682 | 285,666 | Upgrade
|
| Net Income Growth | 6.08% | 7.11% | 15.29% | 38.92% | 133.03% | -76.31% | Upgrade
|
| Shares Outstanding (Basic) | 2,107 | 2,107 | 2,107 | 2,107 | 2,107 | 2,107 | Upgrade
|
| Shares Outstanding (Diluted) | 2,107 | 2,107 | 2,107 | 2,107 | 2,107 | 2,107 | Upgrade
|
| EPS (Basic) | 537.23 | 541.98 | 506.02 | 438.90 | 315.94 | 135.58 | Upgrade
|
| EPS (Diluted) | 537.23 | 541.98 | 506.02 | 438.90 | 315.94 | 135.58 | Upgrade
|
| EPS Growth | 6.08% | 7.11% | 15.29% | 38.92% | 133.03% | -76.31% | Upgrade
|
| Free Cash Flow | 1,292,104 | 1,640,554 | 766,978 | 1,171,323 | 915,639 | 617,243 | Upgrade
|
| Free Cash Flow Per Share | 613.24 | 778.62 | 364.01 | 555.92 | 434.57 | 292.95 | Upgrade
|
| Dividend Per Share | - | - | 506.000 | 288.000 | 408.450 | 475.000 | Upgrade
|
| Dividend Growth | - | - | 75.69% | -29.49% | -14.01% | 910.64% | Upgrade
|
| Gross Margin | 61.62% | 61.92% | 60.80% | 61.76% | 55.05% | 47.37% | Upgrade
|
| Operating Margin | 42.22% | 42.71% | 42.48% | 40.35% | 36.23% | 21.58% | Upgrade
|
| Profit Margin | 33.36% | 33.75% | 32.09% | 29.69% | 26.91% | 14.39% | Upgrade
|
| Free Cash Flow Margin | 38.08% | 48.48% | 23.09% | 37.60% | 37.02% | 31.09% | Upgrade
|
| EBITDA | 1,787,910 | 1,733,478 | 1,692,621 | 1,488,016 | 1,221,604 | 693,992 | Upgrade
|
| EBITDA Margin | 52.69% | 51.23% | 50.95% | 47.77% | 49.38% | 34.96% | Upgrade
|
| D&A For EBITDA | 355,346 | 288,253 | 281,325 | 231,094 | 325,358 | 265,550 | Upgrade
|
| EBIT | 1,432,564 | 1,445,225 | 1,411,296 | 1,256,922 | 896,246 | 428,442 | Upgrade
|
| EBIT Margin | 42.22% | 42.71% | 42.48% | 40.35% | 36.23% | 21.58% | Upgrade
|
| Effective Tax Rate | 21.47% | 21.11% | 23.70% | 25.80% | 24.14% | 27.96% | Upgrade
|
| Advertising Expenses | - | 231,013 | 229,742 | 308,804 | 177,378 | 123,570 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.