PT Multipolar Tbk (IDX:MLPL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
99.00
0.00 (0.00%)
Mar 27, 2025, 4:14 PM WIB

PT Multipolar Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
11,400,81910,962,82310,917,61510,310,15310,277,387
Upgrade
Revenue Growth (YoY)
4.00%0.41%5.89%0.32%-16.59%
Upgrade
Cost of Revenue
9,424,9728,921,6989,031,7588,501,4598,292,993
Upgrade
Gross Profit
1,975,8472,041,1251,885,8571,808,6941,984,394
Upgrade
Selling, General & Admin
1,854,8661,500,3311,473,5941,221,7631,420,801
Upgrade
Other Operating Expenses
-16,71917,19025,23323,633
Upgrade
Operating Expenses
1,854,8661,939,4391,968,1441,844,3712,070,336
Upgrade
Operating Income
120,981101,686-82,287-35,677-85,942
Upgrade
Interest Expense
-328,214-327,655-379,145-612,075-742,955
Upgrade
Interest & Investment Income
326,755141,023200,530960,545876,195
Upgrade
Earnings From Equity Investments
212,131197,031264,981-332,280-246,041
Upgrade
Currency Exchange Gain (Loss)
-18,339-52,505-13,431-49,513
Upgrade
Other Non Operating Income (Expenses)
-15,13126,20187,940-85,040-520,771
Upgrade
EBT Excluding Unusual Items
316,522156,62539,514-117,958-769,027
Upgrade
Gain (Loss) on Sale of Investments
---282,225-
Upgrade
Other Unusual Items
-2,6545,446--6,305
Upgrade
Pretax Income
316,522159,27944,960164,267-775,332
Upgrade
Income Tax Expense
163,341124,632105,626138,277213,512
Upgrade
Earnings From Continuing Operations
153,18134,647-60,66625,990-988,844
Upgrade
Earnings From Discontinued Operations
-----692
Upgrade
Net Income to Company
153,18134,647-60,66625,990-989,536
Upgrade
Minority Interest in Earnings
6,010137,402211,893175,268196,441
Upgrade
Net Income
159,191172,049151,227201,258-793,095
Upgrade
Net Income to Common
159,191172,049151,227201,258-793,095
Upgrade
Net Income Growth
-7.47%13.77%-24.86%--
Upgrade
Shares Outstanding (Basic)
15,91915,57215,38114,64014,640
Upgrade
Shares Outstanding (Diluted)
15,91915,57215,38114,64014,640
Upgrade
Shares Change (YoY)
2.23%1.24%5.06%--
Upgrade
EPS (Basic)
10.0011.059.8313.75-54.17
Upgrade
EPS (Diluted)
10.0011.059.8313.75-54.17
Upgrade
EPS Growth
-9.49%12.38%-28.48%--
Upgrade
Free Cash Flow
267,057406,29140,315177,919792,876
Upgrade
Free Cash Flow Per Share
16.7826.092.6212.1554.16
Upgrade
Gross Margin
17.33%18.62%17.27%17.54%19.31%
Upgrade
Operating Margin
1.06%0.93%-0.75%-0.35%-0.84%
Upgrade
Profit Margin
1.40%1.57%1.39%1.95%-7.72%
Upgrade
Free Cash Flow Margin
2.34%3.71%0.37%1.73%7.71%
Upgrade
EBITDA
556,517465,829248,624373,350385,546
Upgrade
EBITDA Margin
4.88%4.25%2.28%3.62%3.75%
Upgrade
D&A For EBITDA
435,536364,143330,911409,027471,488
Upgrade
EBIT
120,981101,686-82,287-35,677-85,942
Upgrade
EBIT Margin
1.06%0.93%-0.75%-0.35%-0.84%
Upgrade
Effective Tax Rate
51.61%78.25%234.93%84.18%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.