PT Mega Manunggal Property Tbk (IDX:MMLP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
530.00
-5.00 (-0.93%)
Aug 8, 2025, 3:49 PM WIB

IDX:MMLP Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Rental Revenue
345,775343,325348,349334,523316,572336,777
Upgrade
Other Revenue
34,18734,18716,76339,70739,6925,281
Upgrade
379,962377,512365,112374,230356,265342,058
Upgrade
Revenue Growth (YoY
5.78%3.40%-2.44%5.04%4.15%2.42%
Upgrade
Property Expenses
29,62329,22126,47026,40248,70525,844
Upgrade
Selling, General & Administrative
30,06228,89515,76522,02516,92820,162
Upgrade
Depreciation & Amortization
1,7401,6081,1641,4801,243-
Upgrade
Other Operating Expenses
60,77659,67360,16261,62141,03155,235
Upgrade
Total Operating Expenses
124,141119,398103,561111,530107,907101,240
Upgrade
Operating Income
255,821258,114261,550262,701248,357240,817
Upgrade
Interest Expense
-126,885-139,047-134,349-67,077-47,571-81,538
Upgrade
Interest & Investment Income
3,8435,49219,76227,99920,49412,348
Upgrade
Currency Exchange Gain (Loss)
------8,411
Upgrade
Other Non-Operating Income
-39,152-39,197-30,807-15,061-11,058-40,589
Upgrade
EBT Excluding Unusual Items
87,54685,363116,157208,563210,222122,628
Upgrade
Gain (Loss) on Sale of Assets
------211,577
Upgrade
Asset Writedown
200,254200,25431,63118,028181,96233,404
Upgrade
Pretax Income
287,800285,617147,788226,591392,185-55,545
Upgrade
Income Tax Expense
35,27535,12634,43432,04425,92233,534
Upgrade
Earnings From Continuing Operations
252,525250,491113,354194,546366,263-89,079
Upgrade
Minority Interest in Earnings
-7,876-8,653-21,030-87,318-167,409-62,780
Upgrade
Net Income
244,648241,83992,324107,228198,853-151,859
Upgrade
Net Income to Common
244,648241,83992,324107,228198,853-151,859
Upgrade
Net Income Growth
220.78%161.95%-13.90%-46.08%--
Upgrade
Basic Shares Outstanding
7,1706,8896,8896,8896,8896,889
Upgrade
Diluted Shares Outstanding
7,1706,8896,8896,8896,8896,889
Upgrade
Shares Change (YoY)
7.29%-----
Upgrade
EPS (Basic)
34.1235.1013.4015.5628.86-22.04
Upgrade
EPS (Diluted)
34.0235.0013.0015.5628.86-22.04
Upgrade
EPS Growth
208.41%169.23%-16.48%-46.08%--
Upgrade
Dividend Per Share
11.61011.610----
Upgrade
Operating Margin
67.33%68.37%71.64%70.20%69.71%70.40%
Upgrade
Profit Margin
64.39%64.06%25.29%28.65%55.82%-44.40%
Upgrade
EBITDA
257,561259,723262,715264,181249,600243,807
Upgrade
EBITDA Margin
67.79%68.80%71.95%70.59%70.06%71.28%
Upgrade
D&A For Ebitda
1,7401,6081,1641,4801,2432,990
Upgrade
EBIT
255,821258,114261,550262,701248,357240,817
Upgrade
EBIT Margin
67.33%68.37%71.64%70.20%69.71%70.40%
Upgrade
Effective Tax Rate
12.26%12.30%23.30%14.14%6.61%-
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.