IDX:MMLP Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Property, Plant & Equipment	5,725,835	5,667,792	5,453,468	5,391,246	5,361,572	4,491,394
Cash & Equivalents	130,555	98,340	558,211	1,438,405	770,334	1,252,298
Accounts Receivable	49,283	84,395	92,717	85,538	97,670	81,194
Other Receivables	4,167	8,519	18,141	4,547	6,614	10,584
Restricted Cash	31,366	33,300	-	-	-	-
Other Current Assets	98,681	86,516	90,459	184,621	279,224	284,457
Deferred Long-Term Tax Assets	4,850	3,759	4,005	4,145	4,110	-
Other Long-Term Assets	518,714	513,465	494,970	527,369	587,779	606,078
Total Assets	6,563,451	6,496,087	6,711,972	7,635,870	7,107,304	6,726,005
Current Portion of Long-Term Debt	30,000	15,000	9,275	105,455	67,608	42,566
Current Portion of Leases	6,605	6,397	6,196	6,001	-	-
Long-Term Debt	1,514,821	1,485,148	1,346,960	1,015,995	674,342	587,320
Long-Term Leases	48,297	50,032	49,917	49,655	49,326	43,857
Accounts Payable	4,629	1,879	5,269	11,860	32,046	180,031
Accrued Expenses	30,255	34,875	56,553	39,743	31,488	23,878
Current Income Taxes Payable	919.27	197.97	1,336	2,087	921.49	1,625
Current Unearned Revenue	63,756	36,496	23,589	13,413	35,508	22,453
Other Current Liabilities	29,651	25,064	614,895	168,575	13,401	15,246
Long-Term Unearned Revenue	15,977	6,151	6,570	-	2,702	14,772
Other Long-Term Liabilities	35,081	31,284	31,496	30,002	31,811	19,393
Total Liabilities	1,792,934	1,702,538	2,163,000	1,452,119	949,950	963,467
Common Stock	688,913	688,913	688,913	688,913	688,913	688,913
Additional Paid-In Capital	1,633,849	1,633,798	1,633,540	1,572,824	1,572,827	1,571,771
Retained Earnings	2,316,442	2,344,392	2,101,737	2,011,881	1,904,512	1,704,890
Comprehensive Income & Other	-	323.03	244.07	263.19	-33.91	-
Total Common Equity	4,639,205	4,667,426	4,424,434	4,273,882	4,166,219	3,965,574
Minority Interest	131,312	126,123	124,537	1,909,869	1,991,135	1,796,964
Shareholders' Equity	4,770,517	4,793,549	4,548,972	6,183,751	6,157,354	5,762,538
Total Liabilities & Equity	6,563,451	6,496,087	6,711,972	7,635,870	7,107,304	6,726,005
Total Debt	1,599,723	1,556,577	1,412,348	1,177,106	791,276	673,744
Net Cash (Debt)	-1,469,168	-1,458,237	-854,137	261,298	-20,942	578,555
Net Cash Per Share	-213.26	-211.67	-123.98	37.93	-3.04	83.98
Filing Date Shares Outstanding	6,889	6,889	6,889	6,889	6,889	6,889
Total Common Shares Outstanding	6,889	6,889	6,889	6,889	6,889	6,889
Book Value Per Share	673.41	677.51	642.23	620.38	604.75	575.63
Tangible Book Value	4,639,205	4,667,426	4,424,434	4,273,882	4,166,219	3,965,574
Tangible Book Value Per Share	673.41	677.51	642.23	620.38	604.75	575.63

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.