PT Madusari Murni Indah Tbk (IDX:MOLI)
Indonesia · Delayed Price · Currency is IDR 270.00
0.00 (0.00%)
Aug 11, 2026, 3:09 PM WIB
IDX:MOLI Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 735,490 | 833,555 | 582,944 | 1,024,238 | 566,600 | 1,165,888 | |
Market Cap Growth | 31.07% | 42.99% | -43.09% | 80.77% | -51.40% | -41.25% |
Enterprise Value | 796,829 | 1,116,005 | 1,238,741 | 1,696,931 | 1,292,321 | 1,988,604 |
Last Close Price | 270.00 | 296.48 | 207.34 | 359.56 | 198.91 | 409.29 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.19 | 11.05 | 45.01 | 12.26 | 25.16 | 39.03 |
PS Ratio | 0.49 | 0.56 | 0.42 | 0.71 | 0.37 | 0.72 |
PB Ratio | 0.49 | 0.58 | 0.43 | 0.76 | 0.45 | 0.78 |
P/TBV Ratio | 0.57 | 0.67 | 0.50 | 0.88 | 0.53 | 0.91 |
P/FCF Ratio | 2.06 | 1.97 | 6.67 | - | 7.30 | 29.42 |
P/OCF Ratio | 1.73 | 1.87 | 5.47 | - | 4.45 | 12.84 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.53 | 0.75 | 0.89 | 1.17 | 0.85 | 1.23 |
EV/EBITDA Ratio | 3.51 | 6.57 | 13.53 | 11.91 | 12.31 | 12.38 |
EV/EBIT Ratio | 4.42 | 8.54 | 22.25 | 15.43 | 17.58 | 18.27 |
EV/FCF Ratio | 2.23 | 2.64 | 14.18 | - | 16.65 | 50.18 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | 0.01 | 0.32 | 0.39 | 0.41 | 0.41 |
Debt / EBITDA Ratio | - | 0.08 | 4.70 | 3.68 | 4.89 | 3.83 |
Debt / FCF Ratio | - | 0.03 | 4.93 | - | 6.60 | 15.54 |
Net Debt / Equity Ratio | -0.10 | -0.04 | 0.28 | 0.34 | 0.37 | 0.39 |
Net Debt / EBITDA Ratio | -0.66 | -0.33 | 4.18 | 3.21 | 4.38 | 3.60 |
Net Debt / FCF Ratio | -0.42 | -0.13 | 4.38 | -4.78 | 5.92 | 14.57 |
Asset Turnover | 0.86 | 0.85 | 0.71 | 0.74 | 0.73 | 0.71 |
Inventory Turnover | 2.43 | 2.10 | 1.60 | 1.66 | 1.86 | 1.93 |
Quick Ratio | 3.38 | 3.93 | 0.60 | 0.56 | 0.61 | 0.53 |
Current Ratio | 6.19 | 7.85 | 2.12 | 1.95 | 2.01 | 1.97 |
Return on Equity (ROE) | 9.95% | 6.66% | 1.31% | 7.22% | 2.18% | 2.69% |
Return on Assets (ROA) | 6.42% | 4.61% | 1.76% | 3.51% | 2.20% | 2.99% |
Return on Invested Capital (ROIC) | 10.03% | 6.50% | 1.67% | 4.88% | 2.65% | 3.44% |
Return on Capital Employed (ROCE) | 11.50% | 8.60% | 3.90% | 7.70% | 5.30% | 6.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 16.15% | 9.05% | 2.22% | 8.15% | 3.98% | 2.56% |
FCF Yield | 48.53% | 50.74% | 14.99% | -9.35% | 13.70% | 3.40% |
Dividend Yield | 2.68% | 2.48% | - | 1.02% | - | - |
Payout Ratio | - | - | 77.20% | - | - | - |
Total Shareholder Return | 2.68% | 2.48% | - | 1.02% | - | - |