PT Megapower Makmur Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	74,347	100,491	74,347	48,203	69,445	86,602
Market Cap Growth	-22.88%	35.16%	54.24%	-30.59%	-19.81%	49.30%
Enterprise Value	105,674	134,259	111,545	102,042	142,807	179,716
PE Ratio	-	-	-	-	-	34.57
PS Ratio	2.52	2.96	2.27	1.67	1.73	2.06
PB Ratio	0.75	0.97	0.63	0.40	0.56	0.60
P/FCF Ratio	9.39	11.40	4.59	2.80	2.88	4.28
P/OCF Ratio	6.60	8.26	4.52	2.76	2.87	4.28
EV/Sales Ratio	3.58	3.95	3.41	3.54	3.56	4.28
EV/EBITDA Ratio	10.07	9.92	6.17	6.94	8.71	7.06
EV/EBIT Ratio	-	-	-	-	-	41.24
EV/FCF Ratio	13.35	15.24	6.88	5.93	5.93	8.88
Debt / Equity Ratio	0.32	0.33	0.35	0.46	0.60	0.64
Debt / EBITDA Ratio	3.05	2.41	2.16	3.66	4.46	3.56
Debt / FCF Ratio	4.05	3.89	2.50	3.25	3.12	4.54
Net Debt / Equity Ratio	0.31	0.30	0.32	0.41	0.56	0.61
Net Debt / EBITDA Ratio	3.21	2.33	2.06	3.38	4.22	3.43
Net Debt / FCF Ratio	3.96	3.58	2.30	2.89	2.88	4.32
Quick Ratio	0.27	0.32	0.20	0.19	0.19	0.20
Current Ratio	0.37	0.40	0.28	0.23	0.24	0.26
Asset Turnover	0.20	0.23	0.19	0.15	0.18	0.17
Return on Equity (ROE)	-12.96%	-10.13%	-2.82%	-2.73%	-8.13%	1.74%
Return on Assets (ROA)	-4.58%	-2.74%	-0.61%	-1.76%	-1.33%	1.10%
Return on Capital Employed (ROCE)	-10.50%	-6.10%	-1.40%	-4.20%	-3.30%	2.50%
Earnings Yield	-18.75%	-11.15%	-4.52%	-6.95%	-15.71%	2.89%
FCF Yield	10.65%	8.77%	21.80%	35.69%	34.68%	23.36%