PT Megapower Makmur Tbk (IDX:MPOW)

Indonesia · Delayed Price · Currency is IDR

117.00

+10.00 (9.35%)

Aug 24, 2026, 11:10 AM WIB

PT Megapower Makmur Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	87,419	100,491	74,347	48,203	69,445	86,602
Market Cap Growth	-12.30%	35.16%	54.24%	-30.59%	-19.81%	49.30%
Enterprise Value	117,625	134,259	111,545	102,042	142,807	179,716

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	34.57
PS Ratio	3.34	2.96	2.27	1.67	1.73	2.06
PB Ratio	0.91	0.97	0.63	0.40	0.56	0.60
P/FCF Ratio	14.37	11.40	4.59	2.80	2.88	4.28
P/OCF Ratio	14.24	8.26	4.52	2.76	2.87	4.28

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	4.50	3.95	3.41	3.54	3.56	4.28
EV/EBITDA Ratio	16.26	9.92	6.17	6.94	8.71	7.06
EV/EBIT Ratio	-	-	-	-	-	41.24
EV/FCF Ratio	19.33	15.24	6.88	5.93	5.93	8.88

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.32	0.33	0.35	0.46	0.60	0.64
Debt / EBITDA Ratio	4.23	2.41	2.16	3.66	4.46	3.56
Debt / FCF Ratio	5.03	3.89	2.50	3.25	3.12	4.54
Net Debt / Equity Ratio	0.31	0.30	0.32	0.41	0.56	0.61
Net Debt / EBITDA Ratio	4.66	2.33	2.06	3.38	4.22	3.43
Net Debt / FCF Ratio	4.97	3.58	2.30	2.89	2.88	4.32
Quick Ratio	0.32	0.32	0.20	0.19	0.19	0.20
Current Ratio	0.36	0.40	0.28	0.23	0.24	0.26
Asset Turnover	0.18	0.23	0.19	0.15	0.18	0.17
Return on Equity (ROE)	-16.52%	-10.13%	-2.82%	-2.73%	-8.13%	1.74%
Return on Assets (ROA)	-5.94%	-2.74%	-0.61%	-1.76%	-1.33%	1.10%
Return on Capital Employed (ROCE)	-13.90%	-6.10%	-1.40%	-4.20%	-3.30%	2.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-20.01%	-11.15%	-4.52%	-6.95%	-15.71%	2.89%
FCF Yield	6.96%	8.77%	21.80%	35.69%	34.68%	23.36%