PT MNC Digital Entertainment Tbk (IDX:MSIN)
Indonesia · Delayed Price · Currency is IDR 105.00
-7.00 (-6.25%)
Oct 28, 2026, 8:14 AM WIB
IDX:MSIN Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,370,999 | 25,483,995 | 50,967,990 | 36,405,707 | 55,162,008 | 27,928,650 | |
Market Cap Growth | -79.61% | -50.00% | 40.00% | -34.00% | 97.51% | 1405.73% |
Enterprise Value | 6,078,949 | 25,258,240 | 50,683,387 | 36,104,240 | 58,353,020 | 27,824,795 |
Last Close Price | 105.00 | 420.00 | 840.00 | 600.00 | 964.00 | 496.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.26 | 26.14 | 128.18 | 137.91 | 162.35 | 70.07 |
Forward PE | - | 5.92 | 5.92 | 5.92 | 5.92 | 5.92 |
PS Ratio | 1.59 | 6.65 | 15.74 | 12.33 | 15.68 | 9.06 |
PB Ratio | 0.90 | 3.72 | 8.56 | 6.32 | 26.14 | 6.32 |
P/TBV Ratio | 1.43 | 6.02 | 15.79 | 11.01 | - | 10.59 |
P/FCF Ratio | 645.69 | - | 182.27 | 70.30 | 85.39 | 284.06 |
P/OCF Ratio | 10.48 | 58.83 | 126.61 | 61.78 | 74.51 | 133.89 |
PEG Ratio | - | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.51 | 6.59 | 15.65 | 12.23 | 16.59 | 9.03 |
EV/EBITDA Ratio | 7.24 | 27.80 | 76.57 | 58.01 | 79.01 | 44.08 |
EV/EBIT Ratio | 9.11 | 39.70 | 126.22 | 122.53 | 132.65 | 50.89 |
EV/FCF Ratio | 616.09 | - | 181.26 | 69.72 | 90.33 | 283.00 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.04 | 0.04 | 0.04 | 0.05 | 1.77 | 0.12 |
Debt / EBITDA Ratio | 0.31 | 0.30 | 0.31 | 0.46 | 5.05 | 0.84 |
Debt / FCF Ratio | 26.25 | - | 0.74 | 0.55 | 5.77 | 5.41 |
Net Debt / Equity Ratio | -0.08 | -0.06 | -0.06 | -0.06 | 1.49 | -0.04 |
Net Debt / EBITDA Ratio | -0.64 | -0.45 | -0.55 | -0.53 | 4.25 | -0.26 |
Net Debt / FCF Ratio | -54.36 | 2.31 | -1.29 | -0.64 | 4.86 | -1.65 |
Asset Turnover | 0.49 | 0.49 | 0.46 | 0.45 | 0.59 | 0.65 |
Inventory Turnover | - | - | - | 2.17 | 2.50 | 2.74 |
Quick Ratio | 2.38 | 2.13 | 2.07 | 2.44 | 0.38 | 2.66 |
Current Ratio | 2.97 | 2.52 | 2.23 | 4.21 | 0.66 | 4.48 |
Return on Equity (ROE) | 14.47% | 15.39% | 7.02% | 6.73% | 10.43% | 11.32% |
Return on Assets (ROA) | 5.05% | 5.04% | 3.56% | 2.77% | 4.59% | 7.17% |
Return on Invested Capital (ROIC) | 9.60% | 9.93% | 6.47% | 4.84% | 7.22% | 12.07% |
Return on Capital Employed (ROCE) | 8.80% | 8.70% | 6.30% | 4.80% | 17.70% | 11.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.98% | 3.83% | 0.78% | 0.73% | 0.62% | 1.43% |
FCF Yield | 0.15% | -0.70% | 0.55% | 1.42% | 1.17% | 0.35% |
Payout Ratio | - | - | - | - | - | 5.74% |
Buyback Yield / Dilution | - | - | - | -6.04% | -1.38% | -8.50% |
Total Shareholder Return | - | - | - | -6.04% | -1.38% | -8.50% |