IDX:MSJA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,066,740	1,988,235	1,976,471	-	-	-
Market Cap Growth	73.78%	0.60%	-	-	-	-
Enterprise Value	3,002,800	1,926,950	1,850,309	-	-	-
Last Close Price	535.00	338.00	323.16	-	-	-
PE Ratio	32.68	20.97	22.31	-	-	-
PS Ratio	2.86	1.85	1.79	-	-	-
PB Ratio	2.12	1.38	1.40	-	-	-
P/TBV Ratio	2.20	1.42	1.45	-	-	-
P/FCF Ratio	58.12	37.68	84.61	-	-	-
P/OCF Ratio	24.85	16.11	23.98	-	-	-
EV/Sales Ratio	2.80	1.80	1.68	-	-	-
EV/EBITDA Ratio	17.77	13.25	12.51	-	-	-
EV/EBIT Ratio	28.84	21.41	18.22	-	-	-
EV/FCF Ratio	56.91	36.52	79.21	-	-	-
Debt / Equity Ratio	0.14	0.14	0.17	0.38	0.28	0.35
Debt / EBITDA Ratio	1.32	1.32	1.46	2.04	1.56	1.56
Debt / FCF Ratio	3.88	3.88	10.23	2.75	1.74	-
Net Debt / Equity Ratio	-0.08	-0.08	-0.08	0.08	0.07	0.17
Net Debt / EBITDA Ratio	-0.77	-0.77	-0.76	0.43	0.38	0.79
Net Debt / FCF Ratio	-2.12	-2.12	-4.82	0.55	0.41	-2.18
Asset Turnover	0.58	0.58	0.63	0.69	0.75	0.75
Inventory Turnover	6.43	6.43	7.33	6.98	6.89	7.88
Quick Ratio	2.25	2.25	2.01	1.17	0.92	0.89
Current Ratio	2.92	2.92	2.76	1.63	1.44	1.36
Return on Equity (ROE)	6.87%	6.87%	7.20%	11.03%	6.55%	13.62%
Return on Assets (ROA)	3.06%	3.06%	3.65%	5.22%	4.44%	6.86%
Return on Invested Capital (ROIC)	5.86%	5.91%	8.17%	9.18%	8.04%	12.21%
Return on Capital Employed (ROCE)	5.70%	5.70%	6.60%	10.80%	9.90%	14.40%
Earnings Yield	3.09%	4.77%	4.48%	-	-	-
FCF Yield	1.72%	2.65%	1.18%	-	-	-
Dividend Yield	2.20%	-	3.71%	-	-	-
Payout Ratio	73.96%	73.97%	33.07%	423.65%	102.54%	12.97%
Buyback Yield / Dilution	1.26%	1.26%	-189.32%	-8.32%	-	-
Total Shareholder Return	3.54%	1.26%	-185.61%	-8.32%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.