IDX:MSJA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,396,070	1,988,235	1,976,471	-	-	-
Market Cap Growth	37.61%	0.60%	-	-	-	-
Enterprise Value	2,250,412	1,926,950	1,850,309	-	-	-
Last Close Price	418.00	328.43	314.01	-	-	-
PE Ratio	22.10	20.97	22.31	-	-	-
PS Ratio	2.22	1.85	1.79	-	-	-
PB Ratio	1.62	1.38	1.40	-	-	-
P/TBV Ratio	1.67	1.42	1.45	-	-	-
P/FCF Ratio	65.40	37.68	84.61	-	-	-
P/OCF Ratio	28.21	16.11	23.98	-	-	-
EV/Sales Ratio	2.08	1.80	1.68	-	-	-
EV/EBITDA Ratio	12.90	13.25	12.51	-	-	-
EV/EBIT Ratio	20.27	21.41	18.22	-	-	-
EV/FCF Ratio	61.42	36.52	79.21	-	-	-
Debt / Equity Ratio	0.14	0.14	0.17	0.38	0.28	0.35
Debt / EBITDA Ratio	1.35	1.32	1.46	2.04	1.56	1.56
Debt / FCF Ratio	5.81	3.88	10.23	2.75	1.74	-
Net Debt / Equity Ratio	-0.13	-0.08	-0.08	0.08	0.07	0.17
Net Debt / EBITDA Ratio	-1.31	-0.77	-0.76	0.43	0.38	0.79
Net Debt / FCF Ratio	-5.30	-2.12	-4.82	0.55	0.41	-2.18
Asset Turnover	0.58	0.58	0.63	0.69	0.75	0.75
Inventory Turnover	6.67	6.43	7.33	6.98	6.89	7.88
Quick Ratio	2.37	2.25	2.01	1.17	0.92	0.89
Current Ratio	3.09	2.92	2.76	1.63	1.44	1.36
Return on Equity (ROE)	7.90%	6.87%	7.20%	11.03%	6.55%	13.62%
Return on Assets (ROA)	3.16%	3.06%	3.65%	5.22%	4.44%	6.86%
Return on Invested Capital (ROIC)	6.03%	5.91%	8.17%	9.18%	8.04%	12.21%
Return on Capital Employed (ROCE)	5.80%	5.70%	6.60%	10.80%	9.90%	14.40%
Earnings Yield	4.57%	4.77%	4.48%	-	-	-
FCF Yield	1.53%	2.65%	1.18%	-	-	-
Dividend Yield	2.87%	-	3.82%	-	-	-
Payout Ratio	64.95%	73.97%	33.07%	423.65%	102.54%	12.97%
Buyback Yield / Dilution	1.62%	1.26%	-189.32%	-8.32%	-	-
Total Shareholder Return	4.49%	1.26%	-185.50%	-8.32%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.