MSTI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '24 Nov 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,865,177	4,506,409	-	-	-
Enterprise Value	4,570,825	4,141,191	-	-	-
Last Close Price	1550.00	1308.94	-	-	-
PE Ratio	8.46	10.07	-	-	-
PS Ratio	0.89	1.07	-	-	-
PB Ratio	2.50	2.32	-	-	-
P/TBV Ratio	2.55	2.32	-	-	-
P/FCF Ratio	14.48	21.13	-	-	-
P/OCF Ratio	13.63	18.54	-	-	-
EV/Sales Ratio	0.85	0.99	-	-	-
EV/EBITDA Ratio	6.04	6.46	-	-	-
EV/EBIT Ratio	6.52	7.11	-	-	-
EV/FCF Ratio	13.60	19.42	-	-	-
Debt / Equity Ratio	0.12	0.11	0.10	0.21	0.15
Debt / EBITDA Ratio	0.31	0.34	0.20	0.46	0.38
Debt / FCF Ratio	0.69	1.03	1.29	0.94	0.48
Asset Turnover	-	1.55	1.65	1.64	-
Inventory Turnover	-	5.54	8.01	11.24	-
Quick Ratio	1.40	1.72	1.31	1.48	1.79
Current Ratio	2.68	2.75	2.04	2.02	2.32
Return on Equity (ROE)	-	28.13%	35.54%	31.46%	-
Return on Assets (ROA)	-	13.44%	15.84%	13.95%	-
Return on Capital (ROIC)	-	20.66%	26.13%	21.63%	-
Earnings Yield	11.82%	9.94%	-	-	-
FCF Yield	6.91%	4.73%	-	-	-
Dividend Yield	6.40%	7.63%	-	-	-
Payout Ratio	116.79%	78.17%	41.36%	122.35%	27.65%
Buyback Yield / Dilution	-16.18%	-2.94%	-	-	-
Total Shareholder Return	-9.78%	4.69%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.