PT Metrodata Electronics Tbk (IDX:MTDL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
545.00
-15.00 (-2.68%)
Mar 27, 2025, 4:10 PM WIB

IDX:MTDL Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
25,148,93822,086,39020,988,29718,500,58714,021,687
Upgrade
Revenue Growth (YoY)
13.87%5.23%13.45%31.94%-6.95%
Upgrade
Cost of Revenue
22,999,33920,175,44019,258,19816,994,43812,760,820
Upgrade
Gross Profit
2,149,5991,910,9501,730,0991,506,1491,260,867
Upgrade
Selling, General & Admin
741,133696,574586,437537,577529,760
Upgrade
Operating Expenses
762,699714,484605,269558,486548,662
Upgrade
Operating Income
1,386,9001,196,4661,124,830947,663712,205
Upgrade
Interest Expense
-50,173-34,614-12,917-946-4,830
Upgrade
Interest & Investment Income
42,64731,81915,54729,34530,026
Upgrade
Earnings From Equity Investments
20,32017,6092,3553,6316,641
Upgrade
Currency Exchange Gain (Loss)
-28,104-8,6981,026-549-43,652
Upgrade
Other Non Operating Income (Expenses)
-78215,1137,7544,3332,940
Upgrade
Pretax Income
1,370,8081,217,6951,138,595983,477703,330
Upgrade
Income Tax Expense
299,506277,591271,874221,643161,659
Upgrade
Earnings From Continuing Operations
1,071,302940,104866,721761,834541,671
Upgrade
Minority Interest in Earnings
-331,497-289,338-286,225-252,952-176,737
Upgrade
Net Income
739,805650,766580,496508,882364,934
Upgrade
Net Income to Common
739,805650,766580,496508,882364,934
Upgrade
Net Income Growth
13.68%12.11%14.07%39.45%2.20%
Upgrade
Shares Outstanding (Basic)
12,27712,27712,27712,27712,277
Upgrade
Shares Outstanding (Diluted)
12,27712,27712,27712,27712,277
Upgrade
EPS (Basic)
60.2653.0147.2841.4529.73
Upgrade
EPS (Diluted)
60.2653.0147.2841.4529.73
Upgrade
EPS Growth
13.68%12.11%14.07%39.45%2.20%
Upgrade
Free Cash Flow
150,778-111,24795,57760,2081,360,416
Upgrade
Free Cash Flow Per Share
12.28-9.067.794.90110.81
Upgrade
Dividend Per Share
-21.00014.50010.5007.400
Upgrade
Dividend Growth
-44.83%38.09%41.89%12.12%
Upgrade
Gross Margin
8.55%8.65%8.24%8.14%8.99%
Upgrade
Operating Margin
5.51%5.42%5.36%5.12%5.08%
Upgrade
Profit Margin
2.94%2.95%2.77%2.75%2.60%
Upgrade
Free Cash Flow Margin
0.60%-0.50%0.46%0.33%9.70%
Upgrade
EBITDA
1,422,0181,218,9561,148,319973,724734,546
Upgrade
EBITDA Margin
5.65%5.52%5.47%5.26%5.24%
Upgrade
D&A For EBITDA
35,11822,49023,48926,06122,341
Upgrade
EBIT
1,386,9001,196,4661,124,830947,663712,205
Upgrade
EBIT Margin
5.51%5.42%5.36%5.12%5.08%
Upgrade
Effective Tax Rate
21.85%22.80%23.88%22.54%22.98%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.