PT Metropolitan Land Tbk (IDX:MTLA)
486.00
+56.00 (13.02%)
Mar 27, 2025, 4:14 PM WIB
PT Metropolitan Land Tbk Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 654,838 | 742,319 | 756,141 | 652,366 | 492,110 | Upgrade
|
Short-Term Investments | 134,309 | 102,470 | 137,962 | 167,311 | 104,607 | Upgrade
|
Cash & Short-Term Investments | 789,147 | 844,789 | 894,103 | 819,677 | 596,717 | Upgrade
|
Cash Growth | -6.59% | -5.51% | 9.08% | 37.36% | -31.94% | Upgrade
|
Accounts Receivable | 70,018 | 102,844 | 103,222 | 121,859 | 135,072 | Upgrade
|
Other Receivables | 19,629 | 29,839 | 29,289 | 26,408 | 74,247 | Upgrade
|
Receivables | 89,647 | 132,683 | 132,511 | 148,267 | 209,319 | Upgrade
|
Inventory | 3,199,609 | 2,929,513 | 2,707,883 | 2,307,073 | 2,332,400 | Upgrade
|
Other Current Assets | 133,762 | 86,642 | 71,793 | 111,253 | 90,415 | Upgrade
|
Total Current Assets | 4,212,165 | 3,993,627 | 3,806,290 | 3,386,270 | 3,228,851 | Upgrade
|
Property, Plant & Equipment | 797,726 | 765,533 | 710,498 | 604,416 | 492,362 | Upgrade
|
Long-Term Investments | 77,991 | 78,856 | 80,011 | 82,009 | 85,194 | Upgrade
|
Long-Term Accounts Receivable | 47,681 | 61,633 | 21,086 | 44,573 | 81,173 | Upgrade
|
Long-Term Deferred Tax Assets | 225 | 1,777 | 3,000 | 353 | 812 | Upgrade
|
Other Long-Term Assets | 2,299,705 | 2,319,285 | 2,115,010 | 2,291,927 | 2,044,091 | Upgrade
|
Total Assets | 7,435,493 | 7,220,711 | 6,735,895 | 6,409,548 | 5,932,483 | Upgrade
|
Accounts Payable | 91,372 | 87,964 | 96,076 | 64,680 | 47,063 | Upgrade
|
Accrued Expenses | 206,917 | 172,349 | 165,182 | 171,200 | 158,511 | Upgrade
|
Short-Term Debt | 386,899 | 292,793 | 226,129 | 124,050 | 274,928 | Upgrade
|
Current Portion of Long-Term Debt | 186,056 | 215,315 | 259,793 | 298,900 | 315,306 | Upgrade
|
Current Portion of Leases | 126 | 11,992 | 98 | 3 | - | Upgrade
|
Current Income Taxes Payable | - | 18,425 | 19,494 | 15,574 | 18,068 | Upgrade
|
Current Unearned Revenue | 430,531 | 689,666 | 640,461 | 694,110 | 390,792 | Upgrade
|
Other Current Liabilities | 20,142 | 49,720 | 30,296 | 22,645 | 20,856 | Upgrade
|
Total Current Liabilities | 1,322,043 | 1,538,224 | 1,437,529 | 1,391,162 | 1,225,524 | Upgrade
|
Long-Term Debt | 376,468 | 413,184 | 425,567 | 482,815 | 501,588 | Upgrade
|
Long-Term Leases | 14,304 | 1,185 | 268 | 144 | - | Upgrade
|
Long-Term Unearned Revenue | 7,304 | 11,906 | 13,904 | 23,277 | 15,039 | Upgrade
|
Long-Term Deferred Tax Liabilities | 9,291 | 9,014 | 6,056 | 5,924 | 3,967 | Upgrade
|
Other Long-Term Liabilities | 61,017 | 46,295 | 36,579 | 33,203 | 33,938 | Upgrade
|
Total Liabilities | 1,845,588 | 2,071,569 | 1,981,223 | 2,003,374 | 1,855,546 | Upgrade
|
Common Stock | 765,513 | 765,513 | 765,513 | 765,513 | 765,513 | Upgrade
|
Additional Paid-In Capital | 257,964 | 257,964 | 257,964 | 257,964 | 257,964 | Upgrade
|
Retained Earnings | 4,168,508 | 3,782,775 | 3,444,021 | 3,113,780 | 2,796,191 | Upgrade
|
Comprehensive Income & Other | -30,826 | -32,569 | -30,409 | -27,335 | -30,207 | Upgrade
|
Total Common Equity | 5,161,159 | 4,773,683 | 4,437,089 | 4,109,922 | 3,789,461 | Upgrade
|
Minority Interest | 428,746 | 375,459 | 317,583 | 296,252 | 287,476 | Upgrade
|
Shareholders' Equity | 5,589,905 | 5,149,142 | 4,754,672 | 4,406,174 | 4,076,937 | Upgrade
|
Total Liabilities & Equity | 7,435,493 | 7,220,711 | 6,735,895 | 6,409,548 | 5,932,483 | Upgrade
|
Total Debt | 963,853 | 934,469 | 911,855 | 905,912 | 1,091,822 | Upgrade
|
Net Cash (Debt) | -174,706 | -89,680 | -17,752 | -86,235 | -495,105 | Upgrade
|
Net Cash Per Share | -22.82 | -11.72 | -2.32 | -11.27 | -64.68 | Upgrade
|
Filing Date Shares Outstanding | 7,655 | 7,655 | 7,655 | 7,655 | 7,655 | Upgrade
|
Total Common Shares Outstanding | 7,655 | 7,655 | 7,655 | 7,655 | 7,655 | Upgrade
|
Working Capital | 2,890,122 | 2,455,403 | 2,368,761 | 1,995,108 | 2,003,327 | Upgrade
|
Book Value Per Share | 674.21 | 623.59 | 579.62 | 536.88 | 495.02 | Upgrade
|
Tangible Book Value | 5,161,159 | 4,773,683 | 4,437,089 | 4,109,922 | 3,789,461 | Upgrade
|
Tangible Book Value Per Share | 674.21 | 623.59 | 579.62 | 536.88 | 495.02 | Upgrade
|
Land | - | 209,075 | 186,197 | 168,793 | 128,623 | Upgrade
|
Buildings | - | 590,889 | 477,221 | 413,371 | 344,513 | Upgrade
|
Machinery | - | 294,828 | 264,625 | 242,932 | 220,865 | Upgrade
|
Construction In Progress | - | 9,743 | 86,468 | 68,129 | 80,206 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.