PT Metropolitan Land Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,593,076	3,674,461	3,092,671	2,954,879	3,521,358	3,291,704
Market Cap Growth	25.00%	18.81%	4.66%	-16.09%	6.98%	-25.86%
Enterprise Value	5,545,246	4,339,447	3,541,677	3,392,709	4,218,409	4,323,545
Last Close Price	600.00	467.32	382.33	355.23	412.87	379.51
PE Ratio	11.84	7.83	7.41	7.48	9.47	12.09
Forward PE	-	8.06	8.06	8.06	8.06	8.06
PS Ratio	2.49	1.82	1.81	2.13	2.94	2.96
PB Ratio	0.80	0.66	0.60	0.62	0.80	0.81
P/TBV Ratio	0.87	0.71	0.65	0.67	0.86	0.87
P/FCF Ratio	73.62	21.24	10.30	6.53	6.65	29.10
P/OCF Ratio	27.70	14.53	7.76	5.04	5.32	22.60
PEG Ratio	-	0.29	0.29	0.29	0.29	0.29
EV/Sales Ratio	3.00	2.15	2.08	2.45	3.52	3.89
EV/EBITDA Ratio	10.06	6.51	5.58	6.59	10.25	11.36
EV/EBIT Ratio	12.18	7.55	6.39	7.62	12.03	13.75
EV/FCF Ratio	88.88	25.09	11.80	7.50	7.96	38.22
Debt / Equity Ratio	0.19	0.17	0.18	0.19	0.21	0.27
Debt / EBITDA Ratio	2.01	1.44	1.47	1.77	2.20	2.87
Debt / FCF Ratio	17.79	5.57	3.11	2.02	1.71	9.65
Asset Turnover	0.24	0.28	0.24	0.21	0.19	0.18
Inventory Turnover	0.32	0.35	0.29	0.27	0.26	0.23
Quick Ratio	0.74	0.67	0.64	0.71	0.70	0.66
Current Ratio	3.67	3.19	2.60	2.65	2.43	2.64
Return on Equity (ROE)	7.36%	9.87%	9.95%	9.12%	8.97%	7.22%
Return on Assets (ROA)	3.76%	4.90%	4.96%	4.23%	3.55%	3.26%
Return on Invested Capital (ROIC)	6.26%	9.03%	9.64%	8.42%	6.84%	6.02%
Return on Capital Employed (ROCE)	6.90%	9.40%	9.80%	8.40%	7.00%	6.70%
Earnings Yield	8.44%	12.77%	13.50%	13.38%	10.56%	8.27%
FCF Yield	1.36%	4.71%	9.71%	15.32%	15.04%	3.44%
Dividend Yield	1.88%	2.41%	2.85%	2.90%	2.06%	1.87%
Payout Ratio	22.20%	17.80%	18.88%	16.46%	14.63%	17.71%
Buyback Yield / Dilution	-	-	-	-	-	-0.00%
Total Shareholder Return	1.88%	2.41%	2.85%	2.90%	2.06%	1.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.