PT Murni Sadar Tbk (IDX:MTMH)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,045.00
-50.00 (-4.57%)
Aug 29, 2025, 9:50 AM WIB

PT Murni Sadar Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
1,182,0691,067,779921,914822,286983,160568,777
Revenue Growth (YoY)
16.05%15.82%12.12%-16.36%72.86%-
Cost of Revenue
871,029812,422707,489612,042566,115417,106
Gross Profit
311,040255,357214,425210,244417,045151,671
Selling, General & Admin
176,878166,040140,88089,35185,98373,095
Other Operating Expenses
1,1022,3954,9801,2123,7194,227
Operating Expenses
248,033231,721202,867138,510119,31698,717
Operating Income
63,00723,63611,55771,734297,72952,954
Interest Expense
-49,578-45,081-34,589-32,615-39,299-41,665
Interest & Investment Income
14.4716.5281.231,11715.538.92
Other Non Operating Income (Expenses)
15,90619,81511,4646,5703,8812,174
EBT Excluding Unusual Items
29,349-1,614-11,48746,806262,32713,472
Gain (Loss) on Sale of Assets
----6.4914.44-
Asset Writedown
7,6017,601-33,095-75,228-
Other Unusual Items
3,6333,633----
Pretax Income
40,5849,621-11,48779,894187,11313,472
Income Tax Expense
15,3596,9582,59314,47256,56510,974
Earnings From Continuing Operations
25,2252,663-14,08065,423130,5482,498
Minority Interest in Earnings
3,4072,5171,249532.4-183.9112,900
Net Income
28,6325,180-12,83265,955130,36415,398
Net Income to Common
28,6325,180-12,83265,955130,36415,398
Net Income Growth
285.52%---49.41%746.62%-
Shares Outstanding (Basic)
2,0692,0692,0691,992359500
Shares Outstanding (Diluted)
2,0692,0692,0691,992359500
Shares Change (YoY)
-0.01%-3.84%454.26%-28.12%-
EPS (Basic)
13.842.50-6.2033.11362.7330.80
EPS (Diluted)
13.842.50-6.2033.11362.7330.80
EPS Growth
285.55%---90.87%1077.85%-
Free Cash Flow
-105,879-70,249-97,021-147,436157,16088,417
Free Cash Flow Per Share
-51.19-33.96-46.90-74.02437.30176.83
Gross Margin
26.31%23.91%23.26%25.57%42.42%26.67%
Operating Margin
5.33%2.21%1.25%8.72%30.28%9.31%
Profit Margin
2.42%0.48%-1.39%8.02%13.26%2.71%
Free Cash Flow Margin
-8.96%-6.58%-10.52%-17.93%15.98%15.54%
EBITDA
211,801161,920136,727179,861367,862111,332
EBITDA Margin
17.92%15.16%14.83%21.87%37.42%19.57%
D&A For EBITDA
148,794138,284125,169108,12770,13358,378
EBIT
63,00723,63611,55771,734297,72952,954
EBIT Margin
5.33%2.21%1.25%8.72%30.28%9.31%
Effective Tax Rate
37.84%72.32%-18.11%30.23%81.46%
Advertising Expenses
-2,6972,7711,280517.38608.29
Source: S&P Global Market Intelligence. Standard template. Financial Sources.