PT Metro Realty Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 29, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	116,424	116,424	103,850	59,609	36,557	72,183
Market Cap Growth	68.92%	12.11%	74.22%	63.06%	-49.35%	42.20%
Enterprise Value	111,974	113,540	99,400	50,439	25,429	67,975
Last Close Price	500.00	500.00	446.00	256.00	157.00	310.00
PS Ratio	3.34	3.55	3.78	2.34	1.68	2.67
PB Ratio	4.23	4.13	3.69	2.04	1.01	1.69
P/TBV Ratio	4.23	4.13	3.69	2.04	1.01	1.69
P/OCF Ratio	-	-	-	-	-	125.45
EV/Sales Ratio	3.22	3.46	3.62	1.98	1.17	2.52
EV/EBITDA Ratio	20.06	40.02	88.66	-	-	-
EV/EBIT Ratio	22.36	103.65	-	-	-	-
Debt / Equity Ratio	0.10	0.09	0.09	0.09	0.07	0.06
Debt / EBITDA Ratio	0.47	0.92	2.34	-	-	-
Net Debt / Equity Ratio	-0.04	-0.12	-0.14	-0.29	-0.35	-0.45
Net Debt / EBITDA Ratio	-0.22	-1.21	-3.60	2.31	1.99	9.96
Net Debt / FCF Ratio	0.74	5.61	0.93	1.85	2.02	5840.48
Asset Turnover	-	0.69	0.53	0.44	0.33	0.38
Inventory Turnover	-	2.72	2.01	2.20	2.03	1.93
Quick Ratio	0.71	0.88	0.81	0.94	1.33	1.63
Current Ratio	1.80	1.74	1.66	2.25	2.71	2.30
Return on Equity (ROE)	-	-0.21%	-5.02%	-22.21%	-17.59%	-7.05%
Return on Assets (ROA)	-	1.44%	-0.38%	-6.21%	-8.10%	-2.80%
Return on Invested Capital (ROIC)	17.15%	-0.26%	2.24%	-26.33%	-36.56%	570.36%
Return on Capital Employed (ROCE)	13.60%	2.90%	-0.80%	-14.30%	-17.90%	-5.90%
Earnings Yield	4.20%	-0.05%	-1.38%	-12.18%	-18.98%	-4.29%
FCF Yield	-1.42%	-0.52%	-4.17%	-7.60%	-17.44%	-0.01%