PT Samindo Resources Tbk (IDX:MYOH)
Indonesia
· Delayed Price · Currency is IDR 1,785.00
0.00 (0.00%)
May 9, 2025, 4:00 PM WIB
PT Samindo Resources Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 179.56 | 134.19 | 141.51 | 160.66 | 173.47 | Upgrade
|
| Revenue Growth (YoY) | 33.81% | -5.17% | -11.92% | -7.38% | -31.83% | Upgrade
|
| Cost of Revenue | 143.51 | 108.64 | 114.6 | 120.19 | 137.55 | Upgrade
|
| Gross Profit | 36.04 | 25.54 | 26.92 | 40.47 | 35.92 | Upgrade
|
| Selling, General & Admin | 14.35 | 7.13 | 6.33 | 7.36 | 6.98 | Upgrade
|
| Other Operating Expenses | - | 0.14 | 0.46 | 0.18 | 0.17 | Upgrade
|
| Operating Expenses | 14.35 | 7.71 | 7.15 | 7.94 | 7.55 | Upgrade
|
| Operating Income | 21.7 | 17.84 | 19.77 | 32.53 | 28.38 | Upgrade
|
| Interest Expense | -2.73 | -0.47 | -0.07 | -0.04 | -0.04 | Upgrade
|
| Interest & Investment Income | - | 4.36 | 1.3 | 1.19 | 1.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.61 | 0.39 | -3.24 | -0.23 | -0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.52 | 0.48 | 0.94 | 1.15 | 0.34 | Upgrade
|
| EBT Excluding Unusual Items | 22.88 | 22.6 | 18.7 | 34.6 | 29.01 | Upgrade
|
| Asset Writedown | -0.55 | - | - | - | - | Upgrade
|
| Pretax Income | 22.33 | 22.6 | 18.7 | 34.6 | 29.01 | Upgrade
|
| Income Tax Expense | 6.13 | 4.1 | 4.6 | 7.64 | 6.48 | Upgrade
|
| Earnings From Continuing Operations | 16.2 | 18.5 | 14.1 | 26.96 | 22.53 | Upgrade
|
| Minority Interest in Earnings | -0.27 | -0.01 | -0.03 | -0.03 | -0.02 | Upgrade
|
| Net Income | 15.92 | 18.48 | 14.07 | 26.93 | 22.51 | Upgrade
|
| Net Income to Common | 15.92 | 18.48 | 14.07 | 26.93 | 22.51 | Upgrade
|
| Net Income Growth | -13.84% | 31.34% | -47.74% | 19.62% | -13.66% | Upgrade
|
| Shares Outstanding (Basic) | 2,212 | 2,206 | 2,206 | 2,206 | 2,206 | Upgrade
|
| Shares Outstanding (Diluted) | 2,212 | 2,206 | 2,206 | 2,206 | 2,206 | Upgrade
|
| Shares Change (YoY) | 0.24% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -14.04% | 31.35% | -47.73% | 19.58% | -13.67% | Upgrade
|
| Free Cash Flow | 33.95 | 23.55 | 12.76 | 55.92 | 43.79 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.001 | 0.003 | 0.002 | 0.007 | Upgrade
|
| Dividend Growth | - | -57.23% | 40.09% | -66.62% | - | Upgrade
|
| Gross Margin | 20.07% | 19.04% | 19.02% | 25.19% | 20.71% | Upgrade
|
| Operating Margin | 12.08% | 13.29% | 13.97% | 20.25% | 16.36% | Upgrade
|
| Profit Margin | 8.87% | 13.77% | 9.94% | 16.76% | 12.98% | Upgrade
|
| Free Cash Flow Margin | 18.91% | 17.55% | 9.02% | 34.81% | 25.25% | Upgrade
|
| EBITDA | 35.15 | 23.7 | 26.23 | 41.1 | 41.03 | Upgrade
|
| EBITDA Margin | 19.57% | 17.66% | 18.54% | 25.58% | 23.65% | Upgrade
|
| D&A For EBITDA | 13.45 | 5.86 | 6.46 | 8.57 | 12.66 | Upgrade
|
| EBIT | 21.7 | 17.84 | 19.77 | 32.53 | 28.38 | Upgrade
|
| EBIT Margin | 12.08% | 13.29% | 13.97% | 20.25% | 16.36% | Upgrade
|
| Effective Tax Rate | 27.45% | 18.16% | 24.58% | 22.08% | 22.32% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.