PT Samindo Resources Tbk (IDX: MYOH)
Indonesia
· Delayed Price · Currency is IDR 1,750.00
+50.00 (2.94%)
Dec 20, 2024, 4:02 PM WIB
PT Samindo Resources Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 174.94 | 134.19 | 141.51 | 160.66 | 173.47 | 254.45 | Upgrade
|
| Revenue Growth (YoY) | 32.04% | -5.18% | -11.92% | -7.38% | -31.83% | 5.53% | Upgrade
|
| Cost of Revenue | 135.01 | 108.64 | 114.6 | 120.19 | 137.55 | 212.69 | Upgrade
|
| Gross Profit | 39.93 | 25.54 | 26.92 | 40.47 | 35.92 | 41.77 | Upgrade
|
| Selling, General & Admin | 9.4 | 7.13 | 6.33 | 7.36 | 6.98 | 8.59 | Upgrade
|
| Other Operating Expenses | 0.9 | 0.14 | 0.46 | 0.18 | 0.17 | 0.48 | Upgrade
|
| Operating Expenses | 11.68 | 7.71 | 7.15 | 7.94 | 7.55 | 9.17 | Upgrade
|
| Operating Income | 28.25 | 17.84 | 19.77 | 32.53 | 28.38 | 32.6 | Upgrade
|
| Interest Expense | -2.84 | -0.47 | -0.07 | -0.04 | -0.04 | -0.38 | Upgrade
|
| Interest & Investment Income | 4.75 | 4.36 | 1.3 | 1.19 | 1.16 | 1.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.87 | 0.39 | -3.24 | -0.23 | -0.83 | 1.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.33 | 0.48 | 0.94 | 1.15 | 0.34 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 32.37 | 22.6 | 18.7 | 34.6 | 29.01 | 34.93 | Upgrade
|
| Pretax Income | 32.55 | 22.6 | 18.7 | 34.6 | 29.01 | 34.93 | Upgrade
|
| Income Tax Expense | 6.97 | 4.1 | 4.6 | 7.64 | 6.48 | 8.83 | Upgrade
|
| Earnings From Continuing Operations | 25.58 | 18.5 | 14.1 | 26.96 | 22.53 | 26.1 | Upgrade
|
| Minority Interest in Earnings | -0.44 | -0.01 | -0.03 | -0.03 | -0.02 | -0.03 | Upgrade
|
| Net Income | 25.14 | 18.48 | 14.07 | 26.93 | 22.51 | 26.07 | Upgrade
|
| Net Income to Common | 25.14 | 18.48 | 14.07 | 26.93 | 22.51 | 26.07 | Upgrade
|
| Net Income Growth | 59.87% | 31.34% | -47.74% | 19.62% | -13.67% | -15.62% | Upgrade
|
| Shares Outstanding (Basic) | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | Upgrade
|
| Shares Outstanding (Diluted) | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 60.49% | 31.35% | -47.73% | 19.58% | -13.67% | -15.62% | Upgrade
|
| Free Cash Flow | 32.96 | 23.55 | 12.76 | 55.92 | 43.79 | 5.27 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.00 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | 0.003 | 0.002 | 0.007 | 0.007 | Upgrade
|
| Dividend Growth | -57.23% | -57.23% | 40.09% | -66.62% | 0% | -21.11% | Upgrade
|
| Gross Margin | 22.83% | 19.04% | 19.02% | 25.19% | 20.71% | 16.41% | Upgrade
|
| Operating Margin | 16.15% | 13.29% | 13.97% | 20.25% | 16.36% | 12.81% | Upgrade
|
| Profit Margin | 14.37% | 13.77% | 9.94% | 16.76% | 12.98% | 10.25% | Upgrade
|
| Free Cash Flow Margin | 18.84% | 17.55% | 9.02% | 34.81% | 25.24% | 2.07% | Upgrade
|
| EBITDA | 40.06 | 23.7 | 26.23 | 41.1 | 41.03 | 47.19 | Upgrade
|
| EBITDA Margin | 22.90% | 17.66% | 18.54% | 25.58% | 23.65% | 18.54% | Upgrade
|
| D&A For EBITDA | 11.8 | 5.86 | 6.46 | 8.57 | 12.66 | 14.59 | Upgrade
|
| EBIT | 28.25 | 17.84 | 19.77 | 32.53 | 28.38 | 32.6 | Upgrade
|
| EBIT Margin | 16.15% | 13.29% | 13.97% | 20.25% | 16.36% | 12.81% | Upgrade
|
| Effective Tax Rate | 21.41% | 18.16% | 24.58% | 22.08% | 22.32% | 25.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.