PT Adiwarna Anugerah Abadi Tbk (IDX:NAIK)

IDX:NAIK Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	329,403	389,292	643,500	-	-	-
Market Cap Growth	-72.61%	-39.50%	-	-	-	-
Enterprise Value	260,534	327,920	683,743	-	-	-
Last Close Price	99.00	117.00	196.45	-	-	-
PE Ratio	10.63	12.68	20.82	-	-	-
PS Ratio	1.53	1.81	3.11	-	-	-
PB Ratio	1.56	1.85	3.58	-	-	-
P/TBV Ratio	1.56	1.85	3.58	-	-	-
P/FCF Ratio	10.36	12.24	77.46	-	-	-
P/OCF Ratio	7.24	8.56	52.48	-	-	-
EV/Sales Ratio	1.21	1.52	3.30	-	-	-
EV/EBITDA Ratio	6.33	7.97	15.74	-	-	-
EV/EBIT Ratio	6.88	8.65	16.42	-	-	-
EV/FCF Ratio	8.19	10.31	82.31	-	-	-
Debt / Equity Ratio	0.00	0.00	0.10	0.56	1.59	1.55
Debt / EBITDA Ratio	0.02	0.02	0.43	1.67	2.89	2.11
Debt / FCF Ratio	0.02	0.02	2.25	-	-	10.05
Net Debt / Equity Ratio	-0.33	-0.33	-0.32	0.29	1.22	1.43
Net Debt / EBITDA Ratio	-1.67	-1.67	-1.31	0.86	2.21	1.95
Net Debt / FCF Ratio	-2.17	-2.17	-6.87	-2.38	-2.02	9.29
Asset Turnover	0.83	0.83	0.96	0.83	1.18	-
Inventory Turnover	3.87	3.87	4.70	2.84	2.90	-
Quick Ratio	2.06	2.06	1.88	0.49	0.71	0.77
Current Ratio	3.52	3.52	3.65	1.44	1.53	1.58
Return on Equity (ROE)	15.73%	15.73%	24.59%	25.41%	43.89%	-
Return on Assets (ROA)	9.16%	9.16%	12.11%	9.28%	11.34%	-
Return on Invested Capital (ROIC)	24.14%	26.00%	35.12%	24.66%	25.94%	24.41%
Return on Capital Employed (ROCE)	17.40%	17.40%	22.60%	29.30%	33.50%	34.40%
Earnings Yield	9.32%	7.89%	4.80%	-	-	-
FCF Yield	9.65%	8.17%	1.29%	-	-	-
Dividend Yield	3.09%	-	1.53%	-	-	-
Payout Ratio	31.75%	31.75%	-	-	46.91%	91.84%
Buyback Yield / Dilution	-27.35%	-27.35%	-102.54%	-983.96%	-362.34%	-
Total Shareholder Return	-24.16%	-27.35%	-101.01%	-983.96%	-362.34%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.