PT Adiwarna Anugerah Abadi Tbk (IDX:NAIK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
158.00
-2.00 (-1.25%)
At close: Jul 31, 2025, 3:30 PM WIB

Splunk Statistics

Total Valuation

IDX:NAIK has a market cap or net worth of IDR 517.60 billion. The enterprise value is 454.07 billion.

Market Cap517.60B
Enterprise Value 454.07B

Important Dates

The last earnings date was Monday, July 28, 2025.

Earnings Date Jul 28, 2025
Ex-Dividend Date Apr 25, 2025

Share Statistics

IDX:NAIK has 3.32 billion shares outstanding. The number of shares has increased by 12,097.33% in one year.

Current Share Class 3.32B
Shares Outstanding 3.32B
Shares Change (YoY) +12,097.33%
Shares Change (QoQ) +417.15%
Owned by Insiders (%) 20.66%
Owned by Institutions (%) n/a
Float 817.93M

Valuation Ratios

The trailing PE ratio is 12.95.

PE Ratio 12.95
Forward PE n/a
PS Ratio 2.16
PB Ratio 2.74
P/TBV Ratio 2.74
P/FCF Ratio 33.78
P/OCF Ratio 26.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.47, with an EV/FCF ratio of 29.64.

EV / Earnings 12.12
EV / Sales 1.89
EV / EBITDA 9.47
EV / EBIT 9.60
EV / FCF 29.64

Financial Position

The company has a current ratio of 6.33, with a Debt / Equity ratio of 0.00.

Current Ratio 6.33
Quick Ratio 3.52
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.05
Interest Coverage 13.64

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 24.39%
Revenue Per Employee 2.03B
Profits Per Employee 317.41M
Employee Count87
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, IDX:NAIK has paid 3.51 billion in taxes.

Income Tax 3.51B
Effective Tax Rate 8.56%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 170.52
200-Day Moving Average n/a
Relative Strength Index (RSI) 36.27
Average Volume (20 Days) 15,940,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:NAIK had revenue of IDR 239.98 billion and earned 37.45 billion in profits. Earnings per share was 12.04.

Revenue239.98B
Gross Profit 70.64B
Operating Income 47.31B
Pretax Income 40.96B
Net Income 37.45B
EBITDA 47.95B
EBIT 47.31B
Earnings Per Share (EPS) 12.04
Full Income Statement

Balance Sheet

The company has 64.22 billion in cash and 697.20 million in debt, giving a net cash position of 63.52 billion or 19.15 per share.

Cash & Cash Equivalents 64.22B
Total Debt 697.20M
Net Cash 63.52B
Net Cash Per Share 19.15
Equity (Book Value) 188.83B
Book Value Per Share 58.10
Working Capital 159.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 19.18 billion and capital expenditures -3.86 billion, giving a free cash flow of 15.32 billion.

Operating Cash Flow 19.18B
Capital Expenditures -3.86B
Free Cash Flow 15.32B
FCF Per Share 4.62
Full Cash Flow Statement

Margins

Gross margin is 29.43%, with operating and profit margins of 19.71% and 15.61%.

Gross Margin 29.43%
Operating Margin 19.71%
Pretax Margin 17.07%
Profit Margin 15.61%
EBITDA Margin 19.98%
EBIT Margin 19.71%
FCF Margin 6.38%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 1.90%.

Dividend Per Share 3.00
Dividend Yield 1.90%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -12,097.33%
Shareholder Yield -12,095.44%
Earnings Yield 7.24%
FCF Yield 2.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:NAIK has an Altman Z-Score of 21.31 and a Piotroski F-Score of 4.

Altman Z-Score 21.31
Piotroski F-Score 4