PT Nanotech Indonesia Global Tbk (IDX:NANO)
Indonesia · Delayed Price · Currency is IDR 74.00
+6.00 (8.82%)
Sep 4, 2025, 4:11 PM WIB
IDX:NANO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 118,294 | 114,863 | 83,820 | 44,704 | 26,774 | 16,040 | Upgrade | |
Revenue Growth (YoY) | 7.14% | 37.04% | 87.50% | 66.97% | 66.92% | 98.81% | Upgrade |
Cost of Revenue | 95,260 | 90,739 | 61,153 | 27,243 | 17,369 | 7,015 | Upgrade |
Gross Profit | 23,034 | 24,124 | 22,668 | 17,461 | 9,404 | 9,025 | Upgrade |
Selling, General & Admin | 21,004 | 21,836 | 20,822 | 14,400 | 7,263 | 4,158 | Upgrade |
Other Operating Expenses | 519.04 | - | - | - | - | - | Upgrade |
Operating Expenses | 21,523 | 21,836 | 20,822 | 14,400 | 7,263 | 4,158 | Upgrade |
Operating Income | 1,510 | 2,289 | 1,846 | 3,061 | 2,141 | 4,867 | Upgrade |
Interest Expense | -1,969 | -2,022 | -1,754 | -716.32 | -0.42 | - | Upgrade |
Interest & Investment Income | 16.8 | 21.34 | 40.12 | 217.58 | 56.86 | 25.41 | Upgrade |
Currency Exchange Gain (Loss) | 932.01 | 1,040 | 517.59 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -266.26 | -436.36 | -32 | -392.61 | -4.9 | 197.37 | Upgrade |
EBT Excluding Unusual Items | 223.72 | 891.53 | 616.82 | 2,169 | 2,193 | 5,090 | Upgrade |
Other Unusual Items | - | - | 643.43 | 25.19 | - | - | Upgrade |
Pretax Income | 223.72 | 891.53 | 1,260 | 2,194 | 2,193 | 5,090 | Upgrade |
Income Tax Expense | 115.69 | 215.32 | 472.38 | 454.04 | 401.35 | -22.2 | Upgrade |
Earnings From Continuing Operations | 108.03 | 676.21 | 787.87 | 1,740 | 1,791 | 5,112 | Upgrade |
Minority Interest in Earnings | 721.8 | 375.88 | 567.02 | -65.57 | -551.02 | -2,495 | Upgrade |
Net Income | 829.83 | 1,052 | 1,355 | 1,675 | 1,240 | 2,617 | Upgrade |
Net Income to Common | 829.83 | 1,052 | 1,355 | 1,675 | 1,240 | 2,617 | Upgrade |
Net Income Growth | 67.18% | -22.35% | -19.10% | 35.03% | -52.61% | 66.42% | Upgrade |
Shares Outstanding (Basic) | 4,285 | 4,285 | 4,285 | 4,048 | 2,393 | 1,000 | Upgrade |
Shares Outstanding (Diluted) | 4,285 | 4,285 | 4,285 | 4,048 | 2,393 | 1,000 | Upgrade |
Shares Change (YoY) | 0.00% | 0.00% | 5.85% | 69.16% | 139.34% | - | Upgrade |
EPS (Basic) | 0.19 | 0.25 | 0.32 | 0.41 | 0.52 | 2.62 | Upgrade |
EPS (Diluted) | 0.19 | 0.25 | 0.32 | 0.41 | 0.52 | 2.62 | Upgrade |
EPS Growth | 67.18% | -22.35% | -23.57% | -20.17% | -80.20% | 66.42% | Upgrade |
Free Cash Flow | -8,535 | -11,305 | -6,903 | -121,112 | 465.32 | 2,261 | Upgrade |
Free Cash Flow Per Share | -1.99 | -2.64 | -1.61 | -29.91 | 0.19 | 2.26 | Upgrade |
Gross Margin | 19.47% | 21.00% | 27.04% | 39.06% | 35.13% | 56.27% | Upgrade |
Operating Margin | 1.28% | 1.99% | 2.20% | 6.85% | 8.00% | 30.34% | Upgrade |
Profit Margin | 0.70% | 0.92% | 1.62% | 3.75% | 4.63% | 16.32% | Upgrade |
Free Cash Flow Margin | -7.22% | -9.84% | -8.24% | -270.92% | 1.74% | 14.10% | Upgrade |
EBITDA | 5,513 | 6,006 | 5,200 | 5,991 | 3,634 | 5,015 | Upgrade |
EBITDA Margin | 4.66% | 5.23% | 6.20% | 13.40% | 13.57% | 31.26% | Upgrade |
D&A For EBITDA | 4,003 | 3,718 | 3,355 | 2,930 | 1,493 | 148.08 | Upgrade |
EBIT | 1,510 | 2,289 | 1,846 | 3,061 | 2,141 | 4,867 | Upgrade |
EBIT Margin | 1.28% | 1.99% | 2.20% | 6.85% | 8.00% | 30.34% | Upgrade |
Effective Tax Rate | 51.71% | 24.15% | 37.48% | 20.69% | 18.30% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.