IDX:NANO Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	110,411	83,820	44,704	26,774	16,040	8,068
Revenue Growth (YoY)	164.34%	87.50%	66.97%	66.92%	98.81%	-
Cost of Revenue	86,257	61,153	27,243	17,369	7,015	3,694
Gross Profit	24,154	22,668	17,461	9,404	9,025	4,374
Selling, General & Admin	22,248	20,822	14,400	7,263	4,158	2,787
Other Operating Expenses	-	-	-	-	-	40.34
Operating Expenses	22,248	20,822	14,400	7,263	4,158	2,827
Operating Income	1,906	1,846	3,061	2,141	4,867	1,546
Interest Expense	-2,084	-1,754	-716.32	-0.42	-	-
Interest & Investment Income	27.87	40.12	217.58	56.86	25.41	-
Currency Exchange Gain (Loss)	1,010	517.59	-	-	-	-
Other Non Operating Income (Expenses)	-39.42	-32	-392.61	-4.9	197.37	26.55
EBT Excluding Unusual Items	820.57	616.82	2,169	2,193	5,090	1,573
Other Unusual Items	643.43	643.43	25.19	-	-	-
Pretax Income	1,464	1,260	2,194	2,193	5,090	1,573
Income Tax Expense	556.95	472.38	454.04	401.35	-22.2	-
Earnings From Continuing Operations	907.04	787.87	1,740	1,791	5,112	1,573
Minority Interest in Earnings	-410.67	567.02	-65.57	-551.02	-2,495	-
Net Income	496.37	1,355	1,675	1,240	2,617	1,573
Net Income to Common	496.37	1,355	1,675	1,240	2,617	1,573
Net Income Growth	426.57%	-19.10%	35.03%	-52.61%	66.42%	-
Shares Outstanding (Basic)	4,285	4,285	4,048	2,393	1,000	1,000
Shares Outstanding (Diluted)	4,285	4,285	4,048	2,393	1,000	1,000
Shares Change (YoY)	5.85%	5.85%	69.16%	139.34%	-	-
EPS (Basic)	0.12	0.32	0.41	0.52	2.62	1.57
EPS (Diluted)	0.12	0.32	0.41	0.52	2.62	1.57
EPS Growth	397.49%	-23.57%	-20.17%	-80.20%	66.42%	-
Free Cash Flow	-2,665	-6,903	-121,112	465.32	2,261	401.58
Free Cash Flow Per Share	-0.62	-1.61	-29.91	0.19	2.26	0.40
Gross Margin	21.88%	27.04%	39.06%	35.13%	56.27%	54.21%
Operating Margin	1.73%	2.20%	6.85%	8.00%	30.34%	19.16%
Profit Margin	0.45%	1.62%	3.75%	4.63%	16.32%	19.49%
Free Cash Flow Margin	-2.41%	-8.24%	-270.92%	1.74%	14.10%	4.98%
EBITDA	5,699	5,200	5,991	3,634	5,015	1,586
EBITDA Margin	5.16%	6.20%	13.40%	13.57%	31.26%	19.66%
D&A For EBITDA	3,793	3,355	2,930	1,493	148.08	39.96
EBIT	1,906	1,846	3,061	2,141	4,867	1,546
EBIT Margin	1.73%	2.20%	6.85%	8.00%	30.34%	19.16%
Effective Tax Rate	38.04%	37.48%	20.69%	18.30%	-	-

Updated Aug 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.