IDX:NANO Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	118,294	114,863	83,820	44,704	26,774	16,040
Revenue Growth (YoY)	7.14%	37.04%	87.50%	66.97%	66.92%	98.81%
Cost of Revenue	95,260	90,739	61,153	27,243	17,369	7,015
Gross Profit	23,034	24,124	22,668	17,461	9,404	9,025
Selling, General & Admin	21,004	21,836	20,822	14,400	7,263	4,158
Other Operating Expenses	519.04	-	-	-	-	-
Operating Expenses	21,523	21,836	20,822	14,400	7,263	4,158
Operating Income	1,510	2,289	1,846	3,061	2,141	4,867
Interest Expense	-1,969	-2,022	-1,754	-716.32	-0.42	-
Interest & Investment Income	16.8	21.34	40.12	217.58	56.86	25.41
Currency Exchange Gain (Loss)	932.01	1,040	517.59	-	-	-
Other Non Operating Income (Expenses)	-266.26	-436.36	-32	-392.61	-4.9	197.37
EBT Excluding Unusual Items	223.72	891.53	616.82	2,169	2,193	5,090
Other Unusual Items	-	-	643.43	25.19	-	-
Pretax Income	223.72	891.53	1,260	2,194	2,193	5,090
Income Tax Expense	115.69	215.32	472.38	454.04	401.35	-22.2
Earnings From Continuing Operations	108.03	676.21	787.87	1,740	1,791	5,112
Minority Interest in Earnings	721.8	375.88	567.02	-65.57	-551.02	-2,495
Net Income	829.83	1,052	1,355	1,675	1,240	2,617
Net Income to Common	829.83	1,052	1,355	1,675	1,240	2,617
Net Income Growth	67.18%	-22.35%	-19.10%	35.03%	-52.61%	66.42%
Shares Outstanding (Basic)	4,285	4,285	4,285	4,048	2,393	1,000
Shares Outstanding (Diluted)	4,285	4,285	4,285	4,048	2,393	1,000
Shares Change (YoY)	0.00%	0.00%	5.85%	69.16%	139.34%	-
EPS (Basic)	0.19	0.25	0.32	0.41	0.52	2.62
EPS (Diluted)	0.19	0.25	0.32	0.41	0.52	2.62
EPS Growth	67.18%	-22.35%	-23.57%	-20.17%	-80.20%	66.42%
Free Cash Flow	-8,535	-11,305	-6,903	-121,112	465.32	2,261
Free Cash Flow Per Share	-1.99	-2.64	-1.61	-29.91	0.19	2.26
Gross Margin	19.47%	21.00%	27.04%	39.06%	35.13%	56.27%
Operating Margin	1.28%	1.99%	2.20%	6.85%	8.00%	30.34%
Profit Margin	0.70%	0.92%	1.62%	3.75%	4.63%	16.32%
Free Cash Flow Margin	-7.22%	-9.84%	-8.24%	-270.92%	1.74%	14.10%
EBITDA	5,513	6,006	5,200	5,991	3,634	5,015
EBITDA Margin	4.66%	5.23%	6.20%	13.40%	13.57%	31.26%
D&A For EBITDA	4,003	3,718	3,355	2,930	1,493	148.08
EBIT	1,510	2,289	1,846	3,061	2,141	4,867
EBIT Margin	1.28%	1.99%	2.20%	6.85%	8.00%	30.34%
Effective Tax Rate	51.71%	24.15%	37.48%	20.69%	18.30%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.