PT Andalan Perkasa Abadi Tbk (IDX:NASA)
Indonesia
· Delayed Price · Currency is IDR 17.00
+1.00 (6.25%)
Jun 5, 2025, 4:00 PM WIB
IDX:NASA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 14,522 | 15,465 | 14,922 | 14,258 | 4,235 | 658.37 | Upgrade
|
| Revenue Growth (YoY) | -5.41% | 3.64% | 4.66% | 236.66% | 543.28% | -95.07% | Upgrade
|
| Cost of Revenue | 2,685 | 2,921 | 2,748 | 2,804 | 1,128 | 373.4 | Upgrade
|
| Gross Profit | 11,837 | 12,544 | 12,174 | 11,454 | 3,107 | 284.97 | Upgrade
|
| Selling, General & Admin | 5,180 | 5,263 | 5,185 | 5,860 | 4,046 | 4,627 | Upgrade
|
| Operating Expenses | 5,180 | 5,263 | 5,185 | 5,860 | 4,046 | 4,627 | Upgrade
|
| Operating Income | 6,657 | 7,282 | 6,989 | 5,595 | -939.66 | -4,342 | Upgrade
|
| Interest Expense | -153.71 | -155.38 | -1,357 | -6,664 | -6,254 | -5,380 | Upgrade
|
| Interest & Investment Income | 665.32 | 676.47 | 708.46 | 790.27 | 2,261 | 3,130 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 64.61 | Upgrade
|
| Pretax Income | 7,169 | 7,803 | 6,340 | -279.28 | -4,933 | -6,527 | Upgrade
|
| Income Tax Expense | 39.39 | 39.39 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 7,130 | 7,763 | 6,340 | -279.28 | -4,933 | -6,527 | Upgrade
|
| Minority Interest in Earnings | -0.34 | -0.34 | -0.49 | -0.23 | 0.16 | 0.46 | Upgrade
|
| Net Income | 7,129 | 7,763 | 6,340 | -279.51 | -4,933 | -6,527 | Upgrade
|
| Net Income to Common | 7,129 | 7,763 | 6,340 | -279.51 | -4,933 | -6,527 | Upgrade
|
| Net Income Growth | -6.75% | 22.45% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11,004 | 11,004 | 11,004 | 11,004 | 11,005 | 11,005 | Upgrade
|
| Shares Outstanding (Diluted) | 11,004 | 11,004 | 11,004 | 11,004 | 11,005 | 11,005 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 0.65 | 0.71 | 0.58 | -0.03 | -0.45 | -0.59 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.71 | 0.58 | -0.03 | -0.45 | -0.59 | Upgrade
|
| EPS Growth | -6.75% | 22.45% | - | - | - | - | Upgrade
|
| Free Cash Flow | -3,912 | -3,460 | 13,234 | 21,621 | 3,534 | 2,390 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.31 | 1.20 | 1.97 | 0.32 | 0.22 | Upgrade
|
| Gross Margin | 81.51% | 81.11% | 81.58% | 80.34% | 73.36% | 43.28% | Upgrade
|
| Operating Margin | 45.84% | 47.08% | 46.84% | 39.24% | -22.19% | -659.49% | Upgrade
|
| Profit Margin | 49.09% | 50.20% | 42.49% | -1.96% | -116.48% | -991.32% | Upgrade
|
| Free Cash Flow Margin | -26.94% | -22.37% | 88.69% | 151.64% | 83.45% | 363.05% | Upgrade
|
| EBITDA | 7,151 | 7,773 | 7,507 | 6,057 | -467.23 | -2,956 | Upgrade
|
| EBITDA Margin | 49.24% | 50.26% | 50.31% | 42.48% | -11.03% | - | Upgrade
|
| D&A For EBITDA | 493.54 | 491.21 | 518.45 | 462.61 | 472.43 | 1,386 | Upgrade
|
| EBIT | 6,657 | 7,282 | 6,989 | 5,595 | -939.66 | -4,342 | Upgrade
|
| EBIT Margin | 45.84% | 47.08% | 46.84% | 39.24% | -22.19% | - | Upgrade
|
| Effective Tax Rate | 0.55% | 0.51% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 0.63 | 43.02 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.