PT Hassana Boga Sejahtera Tbk (IDX:NAYZ)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
74.00
0.00 (0.00%)
Last updated: Sep 2, 2026, 11:58 AM WIB

IDX:NAYZ Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,70223,86435,02648,00542,23625,038
Revenue Growth
-59.35%-31.87%-27.04%13.66%68.69%18.59%
Gross Profit
3,7236,62510,74318,88518,6219,710
Operating Income
-6,669-4,59045.461,1672,8722,113
Net Income
-6,096-4,291134.37307.552,238929.02
Earnings Per Share
-2.39-1.680.050.121.102.64
EPS Growth
---56.31%-89.04%-58.28%-92.55%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Baby Food and Organic Rice
8,47822,11933,24444,50240,49923,436
Business Tools
-1,7441,7823,5031,7371,602
Total
9,70223,86435,02648,00542,23625,038

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,09219,70414,21922,108429.717,701
Total Debt
-180.1483.72635.524,051936.43
Net Cash (Debt)
6,09219,52413,73521,472-3,62216,765
Net Cash Growth
-68.80%42.14%-36.03%---
Net Cash Per Share
2.397.665.398.42-1.7847.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,22512,180-2,696-6,417-10,3783,516
Capital Expenditures
-10,563-6,117-3,825-14,050-10,890-3,983
Free Cash Flow
-4,3386,064-6,522-20,468-21,269-467.04
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.38%27.76%30.67%39.34%44.09%38.78%
Operating Margin
-68.74%-19.24%0.13%2.43%6.80%8.44%
Pretax Margin
-63.73%-18.35%0.31%2.23%8.18%5.85%
Profit Margin
-62.83%-17.98%0.38%0.64%5.30%3.71%
FCF Margin
-44.72%25.41%-18.62%-42.64%-50.36%-1.86%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.1201.000
Dividend Per Share Growth
-88.00%-
Dividend Yield
0.60%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--1081.70165.83--
P/FCF Ratio
-23.55----
PS Ratio
19.455.984.151.06--