PT Trimegah Bangun Persada Tbk (IDX:NCKL)

IDX:NCKL Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 9, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	72,121,107	47,639,443	63,098,600	-	-	-
Market Cap Growth	77.21%	-24.50%	-	-	-	-
Enterprise Value	85,050,018	56,213,656	71,777,580	-	-	-
Last Close Price	1145.00	720.01	928.18	-	-	-
PE Ratio	9.04	7.47	11.23	-	-	-
Forward PE	6.97	6.67	9.22	-	-	-
PS Ratio	2.49	1.77	2.65	-	-	-
PB Ratio	1.66	1.31	2.22	-	-	-
P/TBV Ratio	2.02	1.56	2.69	-	-	-
P/FCF Ratio	11.16	10.82	27.47	-	-	-
P/OCF Ratio	9.65	8.35	9.30	-	-	-
PEG Ratio	0.46	0.37	0.37	-	-	-
EV/Sales Ratio	2.93	2.09	3.01	-	-	-
EV/EBITDA Ratio	6.69	6.40	8.78	-	-	-
EV/EBIT Ratio	7.83	7.98	10.42	-	-	-
EV/FCF Ratio	13.16	12.77	31.24	-	-	-
Debt / Equity Ratio	0.24	0.30	0.33	0.73	0.69	0.97
Debt / EBITDA Ratio	1.07	1.23	1.13	2.36	1.56	4.89
Debt / FCF Ratio	1.59	2.46	4.03	-	-	-
Net Debt / Equity Ratio	0.12	0.12	0.19	0.64	0.42	0.74
Net Debt / EBITDA Ratio	0.56	0.49	0.65	2.07	0.95	3.71
Net Debt / FCF Ratio	0.82	0.98	2.31	-3.14	-0.80	-1.38
Asset Turnover	0.53	0.55	0.60	0.34	0.40	0.24
Inventory Turnover	3.88	3.48	3.25	1.82	3.15	2.20
Quick Ratio	1.09	1.38	0.57	0.17	0.34	0.26
Current Ratio	1.96	2.30	1.26	0.62	0.55	0.46
Return on Equity (ROE)	25.31%	23.79%	33.17%	49.11%	37.40%	11.09%
Return on Assets (ROA)	8.76%	9.03%	10.78%	8.67%	10.87%	4.51%
Return on Invested Capital (ROIC)	14.81%	16.83%	20.90%	18.36%	21.50%	7.57%
Return on Capital Employed (ROCE)	14.80%	15.20%	19.10%	15.80%	29.20%	10.50%
Earnings Yield	11.07%	13.39%	8.91%	-	-	-
FCF Yield	8.96%	9.24%	3.64%	-	-	-
Dividend Yield	2.65%	4.22%	2.88%	-	-	-
Payout Ratio	21.71%	26.42%	56.86%	8.89%	29.31%	-
Buyback Yield / Dilution	0.07%	-3.75%	-10.38%	-	-	-
Total Shareholder Return	2.73%	0.47%	-7.50%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.