PT Trimegah Bangun Persada Tbk (IDX:NCKL)

IDX:NCKL Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	97,001,315	47,639,443	63,098,600	-	-	-
Market Cap Growth	109.16%	-24.50%	-	-	-	-
Enterprise Value	109,930,226	56,213,656	71,777,580	-	-	-
Last Close Price	1540.00	720.01	928.18	-	-	-
PE Ratio	12.16	7.47	11.23	-	-	-
Forward PE	9.50	6.67	9.22	-	-	-
PS Ratio	3.35	1.77	2.65	-	-	-
PB Ratio	2.24	1.31	2.22	-	-	-
P/TBV Ratio	2.72	1.56	2.69	-	-	-
P/FCF Ratio	15.01	10.82	27.47	-	-	-
P/OCF Ratio	12.97	8.35	9.30	-	-	-
PEG Ratio	0.63	0.37	0.37	-	-	-
EV/Sales Ratio	3.79	2.09	3.01	-	-	-
EV/EBITDA Ratio	8.64	6.40	8.78	-	-	-
EV/EBIT Ratio	10.12	7.98	10.42	-	-	-
EV/FCF Ratio	17.01	12.77	31.24	-	-	-
Debt / Equity Ratio	0.24	0.30	0.33	0.73	0.69	0.97
Debt / EBITDA Ratio	1.07	1.23	1.13	2.36	1.56	4.89
Debt / FCF Ratio	1.59	2.46	4.03	-	-	-
Net Debt / Equity Ratio	0.12	0.12	0.19	0.64	0.42	0.74
Net Debt / EBITDA Ratio	0.56	0.49	0.65	2.07	0.95	3.71
Net Debt / FCF Ratio	0.82	0.98	2.31	-3.14	-0.80	-1.38
Asset Turnover	0.53	0.55	0.60	0.34	0.40	0.24
Inventory Turnover	3.88	3.48	3.25	1.82	3.15	2.20
Quick Ratio	1.09	1.38	0.57	0.17	0.34	0.26
Current Ratio	1.96	2.30	1.26	0.62	0.55	0.46
Return on Equity (ROE)	25.31%	23.79%	33.17%	49.11%	37.40%	11.09%
Return on Assets (ROA)	8.76%	9.03%	10.78%	8.67%	10.87%	4.51%
Return on Invested Capital (ROIC)	14.81%	16.83%	20.90%	18.36%	21.50%	7.57%
Return on Capital Employed (ROCE)	14.80%	15.20%	19.10%	15.80%	29.20%	10.50%
Earnings Yield	8.23%	13.39%	8.91%	-	-	-
FCF Yield	6.66%	9.24%	3.64%	-	-	-
Dividend Yield	1.97%	4.22%	2.88%	-	-	-
Payout Ratio	21.71%	26.42%	56.86%	8.89%	29.31%	-
Buyback Yield / Dilution	0.07%	-3.75%	-10.38%	-	-	-
Total Shareholder Return	2.05%	0.47%	-7.50%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.