PT Charnic Capital Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	846,495	794,403	423,248	161,485	115,254	488,363
Market Cap Growth	89.78%	87.69%	162.10%	40.11%	-76.40%	177.78%
Enterprise Value	582,088	535,519	267,078	-7,957	-185,346	321,586
Last Close Price	1300.00	1220.00	650.00	248.00	177.00	750.00
PE Ratio	7.82	7.34	50.62	-	-	2.26
PS Ratio	7.69	7.21	65.76	-2.43	-2.29	2.24
PB Ratio	2.72	2.55	2.08	0.83	0.44	1.55
P/OCF Ratio	7.52	7.06	13.17	40.78	2.15	318.10
EV/Sales Ratio	5.29	4.86	41.49	-	-	1.47
EV/EBITDA Ratio	5.79	5.33	66.67	-	-	1.48
EV/EBIT Ratio	5.86	5.40	95.89	-	-	1.49
Net Debt / Equity Ratio	-0.85	-0.85	-0.92	-0.90	-0.90	-0.97
Net Debt / EBITDA Ratio	-2.63	-2.63	-46.75	2.59	4.69	-1.40
Asset Turnover	0.42	0.42	0.03	-	-	1.05
Quick Ratio	97.39	97.39	95.30	158.17	241.32	368.52
Current Ratio	97.82	97.82	95.30	158.22	241.38	368.54
Return on Equity (ROE)	42.05%	42.05%	4.20%	-29.85%	-17.61%	104.95%
Return on Assets (ROA)	23.86%	23.86%	0.87%	-18.72%	-11.25%	65.22%
Return on Invested Capital (ROIC)	33.01%	38.35%	1.37%	-30.10%	-18.07%	104.92%
Earnings Yield	12.79%	13.63%	1.98%	-42.38%	-44.16%	44.29%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.