PT PAM Mineral Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,955,401	12,922,309	2,765,268	2,212,214	1,497,690	666,713
Market Cap Growth	91.76%	367.31%	25.00%	47.71%	124.64%	-
Enterprise Value	5,662,083	12,668,046	2,582,527	2,118,242	1,394,257	620,989
Last Close Price	560.00	1205.71	247.15	184.67	133.78	59.55
PE Ratio	22.05	37.52	8.70	82.16	10.00	14.70
PS Ratio	4.86	8.77	1.92	1.94	1.30	1.59
PB Ratio	6.65	16.64	3.15	2.97	3.01	1.92
P/TBV Ratio	6.70	16.77	3.17	2.97	3.02	1.92
P/FCF Ratio	20.14	27.28	5.69	-	346.49	-
P/OCF Ratio	19.69	26.86	5.62	-	162.39	-
EV/Sales Ratio	4.63	8.60	1.79	1.86	1.21	1.48
EV/EBITDA Ratio	15.12	26.96	6.08	36.60	6.54	9.23
EV/EBIT Ratio	15.76	27.62	6.24	46.90	6.97	10.21
EV/FCF Ratio	19.15	26.74	5.32	-	322.56	-
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.00	0.01
Debt / EBITDA Ratio	0.00	0.00	0.01	0.09	0.01	0.03
Debt / FCF Ratio	0.01	0.00	0.01	-	0.30	-
Net Debt / Equity Ratio	-0.33	-0.31	-0.26	-0.17	-0.19	-0.28
Net Debt / EBITDA Ratio	-0.80	-0.51	-0.53	-2.25	-0.44	-1.44
Net Debt / FCF Ratio	-1.00	-0.50	-0.46	2.74	-21.79	0.88
Asset Turnover	1.05	1.53	1.51	1.57	2.26	1.38
Inventory Turnover	33.76	88.23	23.70	9.00	6.48	4.53
Quick Ratio	2.48	3.38	2.96	1.90	3.14	2.42
Current Ratio	3.01	4.18	3.95	4.88	5.55	5.20
Return on Equity (ROE)	27.55%	41.72%	39.26%	4.37%	35.58%	20.05%
Return on Assets (ROA)	19.21%	29.81%	27.14%	3.87%	24.57%	12.53%
Return on Invested Capital (ROIC)	47.72%	58.06%	50.12%	5.16%	45.47%	27.34%
Return on Capital Employed (ROCE)	39.10%	57.40%	46.10%	5.90%	39.40%	17.20%
Earnings Yield	4.54%	2.67%	11.50%	1.22%	10.00%	6.80%
FCF Yield	4.97%	3.67%	17.57%	-2.15%	0.29%	-16.53%
Dividend Yield	7.32%	-	16.59%	4.06%	2.24%	-
Payout Ratio	165.32%	129.67%	58.51%	266.36%	-	-
Buyback Yield / Dilution	-	-	-4.63%	-5.21%	-12.06%	-12.53%
Total Shareholder Return	1.03%	-	11.96%	-1.14%	-9.82%	-12.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.