PT PAM Mineral Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,306,189	12,922,309	2,765,268	2,212,214	1,497,690	666,713
Market Cap Growth	224.07%	367.31%	25.00%	47.71%	124.64%	-
Enterprise Value	9,012,872	12,668,046	2,582,527	2,118,242	1,394,257	620,989
Last Close Price	875.00	1215.00	249.05	186.09	134.81	60.01
PE Ratio	34.45	37.52	8.70	82.16	10.00	14.70
PS Ratio	7.60	8.77	1.92	1.94	1.30	1.59
PB Ratio	10.39	16.64	3.15	2.97	3.01	1.92
P/TBV Ratio	10.47	16.77	3.17	2.97	3.02	1.92
P/FCF Ratio	31.47	27.28	5.69	-	346.49	-
P/OCF Ratio	30.77	26.86	5.62	-	162.39	-
EV/Sales Ratio	7.36	8.60	1.79	1.86	1.21	1.48
EV/EBITDA Ratio	24.01	26.96	6.08	36.60	6.54	9.23
EV/EBIT Ratio	25.13	27.62	6.24	46.90	6.97	10.21
EV/FCF Ratio	30.48	26.74	5.32	-	322.56	-
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.00	0.01
Debt / EBITDA Ratio	0.00	0.00	0.01	0.09	0.01	0.03
Debt / FCF Ratio	0.00	0.00	0.01	-	0.30	-
Net Debt / Equity Ratio	-0.31	-0.31	-0.26	-0.17	-0.19	-0.28
Net Debt / EBITDA Ratio	-0.51	-0.51	-0.53	-2.25	-0.44	-1.44
Net Debt / FCF Ratio	-0.50	-0.50	-0.46	2.74	-21.79	0.88
Asset Turnover	1.53	1.53	1.51	1.57	2.26	1.38
Inventory Turnover	88.23	88.23	23.70	9.00	6.48	4.53
Quick Ratio	3.38	3.38	2.96	1.90	3.14	2.42
Current Ratio	4.18	4.18	3.95	4.88	5.55	5.20
Return on Equity (ROE)	41.72%	41.72%	39.26%	4.37%	35.58%	20.05%
Return on Assets (ROA)	29.81%	29.81%	27.14%	3.87%	24.57%	12.53%
Return on Invested Capital (ROIC)	62.08%	58.06%	50.12%	5.16%	45.47%	27.34%
Return on Capital Employed (ROCE)	57.40%	57.40%	46.10%	5.90%	39.40%	17.20%
Earnings Yield	2.90%	2.67%	11.50%	1.22%	10.00%	6.80%
FCF Yield	3.18%	3.67%	17.57%	-2.15%	0.29%	-16.53%
Dividend Yield	4.69%	-	16.46%	4.03%	2.23%	-
Payout Ratio	165.32%	129.67%	58.51%	266.36%	-	-
Buyback Yield / Dilution	-	-	-4.63%	-5.21%	-12.06%	-12.53%
Total Shareholder Return	4.69%	-	11.84%	-1.18%	-9.84%	-12.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.