PT Bank Nationalnobu Tbk (IDX:NOBU)
Indonesia
· Delayed Price · Currency is IDR
625.00
-5.00 (-0.79%)
Mar 27, 2025, 4:06 PM WIB
PT Bank Nationalnobu Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | - | 141,536 | 103,845 | 64,186 | 53,607 | |
Depreciation & Amortization | - | 53,810 | 41,489 | 33,334 | 35,667 | |
Other Amortization | - | 13,894 | 11,558 | 7,276 | 5,528 | |
Change in Trading Asset Securities | -1,100 | 524 | -99 | 217 | 2,746 | |
Change in Income Taxes | 6,571 | 3,679 | -1,194 | 6,686 | -443 | |
Change in Other Net Operating Assets | -4,625,803 | -1,735,579 | 891,167 | -3,776,959 | -1,469,606 | |
Other Operating Activities | 141,815 | 72,706 | -14,306 | 10,639 | 36,441 | |
Operating Cash Flow | -4,478,517 | -1,449,430 | 1,032,460 | -3,654,621 | -1,336,060 | |
Capital Expenditures | -40,101 | -65,758 | -13,383 | -25,245 | -10,959 | |
Sale of Property, Plant and Equipment | 26 | 17 | 16 | 24 | 6 | |
Investment in Securities | -2,658,813 | -1,665,162 | -327,971 | -606,659 | 36,713 | |
Purchase / Sale of Intangibles | -13,124 | -27,032 | -22,448 | -45,531 | -20,915 | |
Investing Cash Flow | -2,712,012 | -1,757,935 | -363,786 | -677,411 | 4,845 | |
Long-Term Debt Repaid | -22,844 | -14,609 | -8,620 | -6,767 | -8,211 | |
Net Debt Issued (Repaid) | -22,844 | -14,609 | -8,620 | -6,767 | -8,211 | |
Issuance of Common Stock | - | 900,108 | 35,000 | 5,062 | - | |
Net Increase (Decrease) in Deposit Accounts | 6,226,330 | 2,813,253 | -1,319,328 | 6,345,805 | 496,174 | |
Other Financing Activities | - | -12,453 | -660 | -2,632 | - | |
Financing Cash Flow | 6,203,486 | 3,686,299 | -1,293,608 | 6,341,468 | 487,963 | |
Foreign Exchange Rate Adjustments | 2,819 | 3,321 | 2,892 | 2,315 | 9,892 | |
Net Cash Flow | -984,224 | 482,255 | -622,042 | 2,011,751 | -833,360 | |
Free Cash Flow | -4,518,618 | -1,515,188 | 1,019,077 | -3,679,866 | -1,347,019 | |
Free Cash Flow Margin | -387.53% | -178.66% | 144.39% | -662.57% | -252.17% | |
Free Cash Flow Per Share | -604.18 | -246.73 | 221.43 | -829.19 | -303.52 | |
Cash Interest Paid | - | 745,916 | 496,196 | 428,834 | 353,648 | |
Cash Income Tax Paid | - | 22,633 | 17,220 | 21,001 | 6,417 | |
Source: S&P Global Market Intelligence. Banks template.
Financial Sources.