PT Nusa Palapa Gemilang Tbk (IDX:NPGF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
58.00
0.00 (0.00%)
Sep 2, 2026, 1:38 PM WIB

IDX:NPGF Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
310,145225,800168,00752,286154,393352,351
Revenue Growth
65.32%34.40%221.32%-66.13%-56.18%5.16%
Gross Profit
71,31654,21141,2141,662-1,18457,392
Operating Income
16,45710,61211,059-30,334-31,48121,383
Net Income
5,0294,3392,98560,135-38,2514,289
Earnings Per Share
1.551.340.9218.56-11.811.32
EPS Growth
50.35%45.36%-95.04%---35.91%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Business-to-customer (B2C)
8,72214,788
Business-to-business (B2B)
217,078153,219
Total
225,800168,007

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,64713,6208,0561,195509.074,437
Total Debt
184,123119,59673,23428,740159,129138,369
Net Cash (Debt)
-177,476-105,975-65,178-27,545-158,620-133,932
Net Cash Growth
------
Net Cash Per Share
-54.77-32.71-20.12-8.50-48.95-41.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-95,523-28,692-26,069-87,1287,18622,815
Capital Expenditures
-10,438-10,455-13,244-42,240-31,873-69,220
Free Cash Flow
-105,961-39,147-39,313-129,369-24,688-46,405
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.99%24.01%24.53%3.18%-0.77%16.29%
Operating Margin
5.31%4.70%6.58%-58.02%-20.39%6.07%
Pretax Margin
2.07%2.59%2.99%127.27%-30.68%1.57%
Profit Margin
1.62%1.92%1.78%115.01%-24.77%1.22%
FCF Margin
-34.16%-17.34%-23.40%-247.42%-15.99%-13.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.276-0.276
Dividend Per Share Growth
0%--
Dividend Yield
0.46%-0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.3744.0634.732.69-68.74
PS Ratio
0.610.850.623.101.050.84