IDX:NSSS Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	23,087,522	6,569,233	4,210,630	-	-	-
Market Cap Growth	251.45%	56.02%	-	-	-	-
Enterprise Value	24,202,878	8,312,618	6,078,645	-	-	-
Last Close Price	970.00	274.34	175.94	-	-	-
PE Ratio	31.91	21.57	2011.75	-	-	-
Forward PE	-	10.50	11.61	-	-	-
PS Ratio	11.39	4.41	3.56	-	-	-
PB Ratio	12.04	4.81	3.97	-	-	-
P/TBV Ratio	12.04	4.81	3.97	-	-	-
P/FCF Ratio	32.55	20.40	-	-	-	-
P/OCF Ratio	27.89	15.00	32.17	-	-	-
EV/Sales Ratio	11.94	5.58	5.13	-	-	-
EV/EBITDA Ratio	19.27	11.82	18.39	-	-	-
EV/EBIT Ratio	23.54	15.05	30.17	-	-	-
EV/FCF Ratio	34.12	25.81	-	-	-	-
Debt / Equity Ratio	0.94	1.46	1.98	3.34	3.86	7.10
Debt / EBITDA Ratio	1.43	2.83	6.34	4.82	3.30	7.74
Debt / FCF Ratio	2.53	6.20	-	-	8.83	119.13
Net Debt / Equity Ratio	0.58	1.18	1.76	3.28	3.51	6.97
Net Debt / EBITDA Ratio	0.89	2.29	5.64	4.75	3.01	7.70
Net Debt / FCF Ratio	1.57	5.00	-10.78	-24.94	8.05	116.91
Asset Turnover	0.52	0.40	0.35	0.38	0.40	0.27
Inventory Turnover	2.86	2.87	3.12	3.67	4.38	5.98
Quick Ratio	1.05	0.70	0.41	0.22	0.59	0.16
Current Ratio	1.57	1.15	0.94	0.98	1.10	0.41
Return on Equity (ROE)	46.45%	25.11%	0.25%	11.81%	56.23%	6.48%
Return on Assets (ROA)	16.36%	9.33%	3.75%	6.49%	11.71%	4.00%
Return on Invested Capital (ROIC)	27.25%	13.99%	0.29%	6.74%	15.68%	7.13%
Return on Capital Employed (ROCE)	30.10%	17.80%	6.70%	11.60%	20.60%	7.30%
Earnings Yield	3.13%	4.64%	0.05%	-	-	-
FCF Yield	3.07%	4.90%	-4.10%	-	-	-
Buyback Yield / Dilution	-2.56%	-2.61%	-14.71%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.