IDX:NSSS Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,373,475	6,569,233	4,210,630	-	-	-
Market Cap Growth	213.33%	56.02%	-	-	-	-
Enterprise Value	23,488,831	8,312,618	6,078,645	-	-	-
Last Close Price	940.00	274.34	175.94	-	-	-
PE Ratio	30.93	21.57	2011.75	-	-	-
Forward PE	-	10.50	11.61	-	-	-
PS Ratio	11.04	4.41	3.56	-	-	-
PB Ratio	11.67	4.81	3.97	-	-	-
P/TBV Ratio	11.67	4.81	3.97	-	-	-
P/FCF Ratio	31.54	20.40	-	-	-	-
P/OCF Ratio	27.03	15.00	32.17	-	-	-
EV/Sales Ratio	11.59	5.58	5.13	-	-	-
EV/EBITDA Ratio	18.70	11.82	18.39	-	-	-
EV/EBIT Ratio	22.85	15.05	30.17	-	-	-
EV/FCF Ratio	33.11	25.81	-	-	-	-
Debt / Equity Ratio	0.94	1.46	1.98	3.34	3.86	7.10
Debt / EBITDA Ratio	1.43	2.83	6.34	4.82	3.30	7.74
Debt / FCF Ratio	2.53	6.20	-	-	8.83	119.13
Net Debt / Equity Ratio	0.58	1.18	1.76	3.28	3.51	6.97
Net Debt / EBITDA Ratio	0.89	2.29	5.64	4.75	3.01	7.70
Net Debt / FCF Ratio	1.57	5.00	-10.78	-24.94	8.05	116.91
Asset Turnover	0.52	0.40	0.35	0.38	0.40	0.27
Inventory Turnover	2.86	2.87	3.12	3.67	4.38	5.98
Quick Ratio	1.05	0.70	0.41	0.22	0.59	0.16
Current Ratio	1.57	1.15	0.94	0.98	1.10	0.41
Return on Equity (ROE)	46.45%	25.11%	0.25%	11.81%	56.23%	6.48%
Return on Assets (ROA)	16.36%	9.33%	3.75%	6.49%	11.71%	4.00%
Return on Invested Capital (ROIC)	27.25%	13.99%	0.29%	6.74%	15.68%	7.13%
Return on Capital Employed (ROCE)	30.10%	17.80%	6.70%	11.60%	20.60%	7.30%
Earnings Yield	3.23%	4.64%	0.05%	-	-	-
FCF Yield	3.17%	4.90%	-4.10%	-	-	-
Buyback Yield / Dilution	-2.56%	-2.61%	-14.71%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.