PT Nusatama Berkah Tbk (IDX:NTBK)
Indonesia · Delayed Price · Currency is IDR 83.00
-1.00 (-1.19%)
Sep 2, 2026, 3:09 PM WIB
PT Nusatama Berkah Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 226,805 | 340,208 | 135,003 | 135,003 | 135,001 | - | |
Market Cap Growth | 58.49% | 152.00% | 0% | 0.00% | - | - |
Enterprise Value | 231,359 | 345,011 | 133,458 | 110,012 | 120,379 | - |
Last Close Price | 84.00 | 125.92 | 49.92 | 49.76 | 49.64 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 481.21 | 210.75 | 31.95 | 79.40 | - |
PS Ratio | 3.03 | 3.52 | 1.28 | 0.98 | 1.33 | - |
PB Ratio | 2.50 | 3.59 | 1.42 | 1.42 | 1.48 | - |
P/TBV Ratio | 2.56 | 3.59 | 1.42 | 1.43 | 1.49 | - |
P/FCF Ratio | 59.06 | - | 34.67 | - | - | - |
P/OCF Ratio | 1191.44 | - | 27.80 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.10 | 3.57 | 1.26 | 0.80 | 1.18 | - |
EV/EBITDA Ratio | - | 98.73 | 38.34 | 15.97 | 22.97 | - |
EV/EBIT Ratio | - | 136.20 | 86.17 | 21.10 | 30.52 | - |
EV/FCF Ratio | 60.25 | - | 34.27 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.10 | 0.09 | 0.12 | 0.11 | 0.50 |
Debt / EBITDA Ratio | - | 2.38 | 2.59 | 1.60 | 1.98 | 4.34 |
Debt / FCF Ratio | 2.34 | - | 2.31 | - | - | 2.69 |
Net Debt / Equity Ratio | 0.03 | 0.07 | -0.14 | -0.11 | -0.41 | 0.11 |
Net Debt / EBITDA Ratio | -0.58 | 1.86 | -3.95 | -1.56 | -7.19 | 0.96 |
Net Debt / FCF Ratio | 0.70 | -0.33 | -3.53 | 0.40 | 1.50 | 0.60 |
Asset Turnover | - | 0.59 | 0.68 | 0.93 | 0.95 | 0.89 |
Inventory Turnover | - | 1.20 | 1.54 | 2.06 | 2.10 | 1.97 |
Quick Ratio | 1.19 | 1.02 | 1.16 | 1.31 | 1.19 | 0.52 |
Current Ratio | 2.91 | 2.39 | 2.17 | 2.83 | 2.35 | 1.36 |
Return on Equity (ROE) | - | 0.74% | 0.67% | 4.53% | 2.96% | 1.47% |
Return on Assets (ROA) | - | 0.97% | 0.62% | 2.20% | 2.30% | 1.65% |
Return on Invested Capital (ROIC) | -6.09% | 1.50% | 1.13% | 5.58% | 6.46% | 2.84% |
Return on Capital Employed (ROCE) | -5.80% | 2.50% | 1.50% | 5.20% | 4.10% | 5.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -2.38% | 0.21% | 0.47% | 3.13% | 1.26% | - |
FCF Yield | 1.69% | -5.78% | 2.88% | -20.01% | -18.59% | - |
Dividend Yield | 0.06% | - | 0.10% | 0.31% | 0.25% | - |
Payout Ratio | - | 18.12% | 65.96% | 8.05% | 11.06% | - |
Buyback Yield / Dilution | - | - | - | -17.62% | -91.56% | -2296.67% |
Total Shareholder Return | 0.06% | - | 0.10% | -17.31% | -91.31% | -2296.67% |