PT Indonesia Prima Property Tbk (IDX:OMRE)
Indonesia
· Delayed Price · Currency is IDR 466.00
+12.00 (2.64%)
May 9, 2025, 4:00 PM WIB
IDX:OMRE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 63,450 | 71,374 | 88,297 | 85,196 | 72,735 | Upgrade
|
| Other Revenue | -14,092 | -26,332 | -140,802 | -36,888 | -79,930 | Upgrade
|
| Total Revenue | 49,359 | 45,043 | -52,505 | 48,307 | -7,195 | Upgrade
|
| Revenue Growth (YoY | 9.58% | - | - | - | - | Upgrade
|
| Property Expenses | 46,234 | 48,637 | 52,496 | 50,047 | 58,107 | Upgrade
|
| Selling, General & Administrative | 154,529 | 146,993 | 132,876 | 131,303 | 126,862 | Upgrade
|
| Total Operating Expenses | 200,763 | 195,630 | 185,372 | 181,350 | 184,969 | Upgrade
|
| Operating Income | -151,405 | -150,587 | -237,877 | -133,042 | -192,165 | Upgrade
|
| Interest Expense | -4,991 | -3,633 | -5,899 | -9,812 | -11,399 | Upgrade
|
| Interest & Investment Income | 4,556 | 2,054 | 421.42 | 109.05 | 11,413 | Upgrade
|
| Currency Exchange Gain (Loss) | -387.22 | -4,370 | 4,964 | -60.22 | 345.35 | Upgrade
|
| Other Non-Operating Income | 7,377 | 2,020 | 6,784 | -7,064 | 2,747 | Upgrade
|
| EBT Excluding Unusual Items | -144,849 | -154,516 | -231,606 | -149,869 | -189,059 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 403.5 | 1,022 | Upgrade
|
| Asset Writedown | 890.92 | -4,956 | -343 | -4,982 | -22,361 | Upgrade
|
| Other Unusual Items | - | - | - | -11,895 | - | Upgrade
|
| Pretax Income | -143,958 | -159,472 | -231,949 | -166,342 | -210,397 | Upgrade
|
| Income Tax Expense | 3,019 | 4,970 | 3,861 | 4,279 | 12,589 | Upgrade
|
| Earnings From Continuing Operations | -146,977 | -164,441 | -235,810 | -170,621 | -222,987 | Upgrade
|
| Minority Interest in Earnings | 655.22 | 800.59 | -409.61 | 875.04 | -681.64 | Upgrade
|
| Net Income | -146,322 | -163,641 | -236,220 | -169,746 | -223,668 | Upgrade
|
| Net Income to Common | -146,322 | -163,641 | -236,220 | -169,746 | -223,668 | Upgrade
|
| Basic Shares Outstanding | 2,945 | 2,893 | 1,745 | 1,745 | 1,745 | Upgrade
|
| Diluted Shares Outstanding | 2,945 | 2,893 | 1,745 | 1,745 | 1,745 | Upgrade
|
| Shares Change (YoY) | 1.82% | 65.77% | - | - | - | Upgrade
|
| EPS (Basic) | -49.68 | -56.57 | -135.37 | -97.28 | -128.18 | Upgrade
|
| EPS (Diluted) | -49.68 | -56.57 | -135.37 | -97.28 | -128.18 | Upgrade
|
| Operating Margin | -306.74% | -334.32% | - | -275.41% | - | Upgrade
|
| Profit Margin | -296.45% | -363.30% | - | -351.39% | - | Upgrade
|
| EBITDA | -147,668 | -146,656 | -232,248 | -126,384 | -181,623 | Upgrade
|
| EBITDA Margin | -299.17% | - | - | -261.62% | - | Upgrade
|
| D&A For Ebitda | 3,737 | 3,931 | 5,629 | 6,658 | 10,541 | Upgrade
|
| EBIT | -151,405 | -150,587 | -237,877 | -133,042 | -192,165 | Upgrade
|
| EBIT Margin | - | - | - | -275.41% | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.