Skip to main content
logo
PT Abadi Nusantara Hijau Investama Tbk (IDX:PACK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
304.00
-32.00 (-9.52%)
At close: Feb 4, 2026

IDX:PACK Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
69,96554,70252,93244,15036,216
Revenue Growth (YoY)
52.87%3.35%19.89%21.91%-
Cost of Revenue
62,48940,84337,00232,30430,325
Gross Profit
7,47513,85915,93011,8475,891
Selling, General & Admin
3,86511,27710,7107,76310,666
Other Operating Expenses
-11,636-47.58138.31135.83-36.78
Operating Expenses
-7,77111,23010,8487,89910,629
Operating Income
15,2472,6295,0813,948-4,738
Interest Expense
-372.97-1,485-2,197-1,366-1,426
Interest & Investment Income
18.1532.0822.370.510.43
Other Non Operating Income (Expenses)
-5.1-5.1-3.71-5.14-7.6
Pretax Income
14,2931,1712,9032,577-6,171
Income Tax Expense
592.49271.67614.36524.21-1,481
Net Income
11,006899.762,2892,053-4,691
Net Income to Common
11,006899.762,2892,053-4,691
Net Income Growth
--60.69%11.50%--
Shares Outstanding (Basic)
1,5641,5421,5381,230571
Shares Outstanding (Diluted)
1,5641,5421,5381,230571
Shares Change (YoY)
2.02%0.31%25.05%115.18%-
EPS (Basic)
7.040.581.491.67-8.21
EPS (Diluted)
7.040.581.491.67-8.21
EPS Growth
--60.81%-10.84%--
Free Cash Flow
-9,9804,382-29,3644,3071,603
Free Cash Flow Per Share
-6.382.84-19.103.502.81
Gross Margin
10.69%25.34%30.09%26.83%16.27%
Operating Margin
21.79%4.81%9.60%8.94%-13.08%
Profit Margin
15.73%1.65%4.32%4.65%-12.95%
Free Cash Flow Margin
-14.26%8.01%-55.47%9.76%4.42%
EBITDA
16,0144,4666,7855,446-3,353
EBITDA Margin
22.89%8.16%12.82%12.34%-9.26%
D&A For EBITDA
767.281,8371,7041,4981,385
EBIT
15,2472,6295,0813,948-4,738
EBIT Margin
21.79%4.81%9.60%8.94%-13.08%
Effective Tax Rate
4.15%23.19%21.16%20.34%-
Advertising Expenses
-1,9601,9691,1311,512
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.