Skip to main content
logo
PT Abadi Nusantara Hijau Investama Tbk (IDX:PACK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,480.00
-120.00 (-4.62%)
Last updated: Aug 28, 2025, 2:59 PM WIB

IDX:PACK Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
45,70154,70252,93244,15036,216
Revenue Growth (YoY)
-19.26%3.35%19.89%21.91%-
Cost of Revenue
36,35140,84337,00232,30430,325
Gross Profit
9,35013,85915,93011,8475,891
Selling, General & Admin
5,61711,27710,7107,76310,666
Other Operating Expenses
4.23-47.58138.31135.83-36.78
Operating Expenses
5,62111,23010,8487,89910,629
Operating Income
3,7292,6295,0813,948-4,738
Interest Expense
-849.69-1,485-2,197-1,366-1,426
Interest & Investment Income
14.8832.0822.370.510.43
Other Non Operating Income (Expenses)
-2.83-5.1-3.71-5.14-7.6
Pretax Income
2,8911,1712,9032,577-6,171
Income Tax Expense
662.92271.67614.36524.21-1,481
Net Income
2,202899.762,2892,053-4,691
Net Income to Common
2,202899.762,2892,053-4,691
Net Income Growth
-9.23%-60.69%11.50%--
Shares Outstanding (Basic)
1,5971,5421,5381,230571
Shares Outstanding (Diluted)
1,5971,5421,5381,230571
Shares Change (YoY)
3.96%0.31%25.05%115.18%-
EPS (Basic)
1.380.581.491.67-8.21
EPS (Diluted)
1.380.581.491.67-8.21
EPS Growth
-12.68%-60.81%-10.84%--
Free Cash Flow
-14,3294,382-29,3644,3071,603
Free Cash Flow Per Share
-8.972.84-19.103.502.81
Gross Margin
20.46%25.34%30.09%26.83%16.27%
Operating Margin
8.16%4.81%9.60%8.94%-13.08%
Profit Margin
4.82%1.65%4.32%4.65%-12.95%
Free Cash Flow Margin
-31.35%8.01%-55.47%9.76%4.42%
EBITDA
4,8534,4666,7855,446-3,353
EBITDA Margin
10.62%8.16%12.82%12.34%-9.26%
D&A For EBITDA
1,1241,8371,7041,4981,385
EBIT
3,7292,6295,0813,948-4,738
EBIT Margin
8.16%4.81%9.60%8.94%-13.08%
Effective Tax Rate
22.93%23.19%21.16%20.34%-
Advertising Expenses
-1,9601,9691,1311,512
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.