Rover Group Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,134,012	948,874	55,352	-	-
Market Cap Growth	14444.94%	1614.26%	-	-	-
Enterprise Value	6,129,357	950,941	60,410	-	-
Last Close Price	3840.00	615.00	36.00	-	-
PE Ratio	2785.47	1054.59	24.18	-	-
PS Ratio	134.22	17.35	1.05	-	-
PB Ratio	98.17	16.42	1.01	-	-
P/TBV Ratio	98.37	19.92	1.23	-	-
P/FCF Ratio	-	216.52	-	-	-
P/OCF Ratio	-	113.72	-	-	-
EV/Sales Ratio	134.12	17.38	1.14	-	-
EV/EBITDA Ratio	-	212.93	8.90	-	-
EV/EBIT Ratio	-	361.69	11.89	-	-
EV/FCF Ratio	-427.77	216.99	-	-	-
Debt / Equity Ratio	-	0.05	0.18	2.68	6.46
Debt / EBITDA Ratio	-	0.61	1.34	2.53	-
Debt / FCF Ratio	-	0.65	-	3.58	11.15
Asset Turnover	0.61	0.76	0.88	1.10	-
Inventory Turnover	-	3.50	3.62	18.93	-
Quick Ratio	1.68	2.53	0.89	0.26	0.12
Current Ratio	8.83	3.17	1.85	0.40	0.28
Return on Equity (ROE)	3.76%	1.60%	7.57%	48.19%	-
Return on Assets (ROA)	3.11%	2.28%	5.26%	6.15%	-
Return on Capital (ROIC)	3.71%	2.63%	7.43%	11.80%	-
Return on Capital Employed (ROCE)	6.00%	4.50%	8.70%	22.50%	-
Earnings Yield	0.04%	0.10%	4.13%	-	-
FCF Yield	-0.23%	0.46%	-53.05%	-	-
Buyback Yield / Dilution	-0.31%	-0.31%	-25.05%	-115.18%	-

Updated Jul 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.